IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DHT

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.080.080.070.130.060.070.07
Inventory0.020.04----------
Total Current Assets0.210.200.200.240.130.120.22
Goodwill0.000.000.000.00------
Total Non-current Assets1.391.281.291.271.481.501.61
Total Assets1.601.491.491.511.611.621.83
Total Current Liabilities0.070.110.060.060.040.050.13
Total Non-current Liabilities0.390.330.400.370.520.470.76
Total Liabilities0.470.440.460.430.560.510.89
Retained Earnings(0.10)(0.19)(0.21)(0.18)(0.22)(0.19)(0.24)
Total Stockholder Equity1.131.041.031.071.051.110.93

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue498.40571.77560.56454.15295.85691.04535.07
Selling, General & Admin19.8918.9417.4516.8916.5717.8914.79
Total Operating Expenses327.34361.14367.45399.46300.26377.45396.20
Operating Income224.97210.64193.1174.200.20313.59138.87
Interest Expense14.1730.4033.0626.2025.7338.4155.33
Pretax Income211.38182.07162.0562.57(11.15)267.1873.81
Tax Provision0.410.610.650.590.360.900.13
Net Income210.96181.46161.4061.98(11.51)266.2873.68
Basic EPS1.311.120.990.37(0.07)1.710.51
Diluted EPS1.311.120.990.37(0.07)1.610.51

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow276.65298.65251.41127.9160.56529.87155.96
Investing Cash Flow(166.42)(97.03)(124.98)110.52(86.51)(26.72)(53.37)
Financing Cash Flow(109.49)(197.91)(177.76)(173.34)17.97(501.87)(130.18)