Financial Statements — DHT
Balance Sheet
(in billions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 0.08 | 0.08 | 0.07 | 0.13 | 0.06 | 0.07 | 0.07 |
| Inventory | 0.02 | 0.04 | -- | -- | -- | -- | -- |
| Total Current Assets | 0.21 | 0.20 | 0.20 | 0.24 | 0.13 | 0.12 | 0.22 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | -- |
| Total Non-current Assets | 1.39 | 1.28 | 1.29 | 1.27 | 1.48 | 1.50 | 1.61 |
| Total Assets | 1.60 | 1.49 | 1.49 | 1.51 | 1.61 | 1.62 | 1.83 |
| Total Current Liabilities | 0.07 | 0.11 | 0.06 | 0.06 | 0.04 | 0.05 | 0.13 |
| Total Non-current Liabilities | 0.39 | 0.33 | 0.40 | 0.37 | 0.52 | 0.47 | 0.76 |
| Total Liabilities | 0.47 | 0.44 | 0.46 | 0.43 | 0.56 | 0.51 | 0.89 |
| Retained Earnings | (0.10) | (0.19) | (0.21) | (0.18) | (0.22) | (0.19) | (0.24) |
| Total Stockholder Equity | 1.13 | 1.04 | 1.03 | 1.07 | 1.05 | 1.11 | 0.93 |
Income Statement
(in millions USD) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 498.40 | 571.77 | 560.56 | 454.15 | 295.85 | 691.04 | 535.07 |
| Selling, General & Admin | 19.89 | 18.94 | 17.45 | 16.89 | 16.57 | 17.89 | 14.79 |
| Total Operating Expenses | 327.34 | 361.14 | 367.45 | 399.46 | 300.26 | 377.45 | 396.20 |
| Operating Income | 224.97 | 210.64 | 193.11 | 74.20 | 0.20 | 313.59 | 138.87 |
| Interest Expense | 14.17 | 30.40 | 33.06 | 26.20 | 25.73 | 38.41 | 55.33 |
| Pretax Income | 211.38 | 182.07 | 162.05 | 62.57 | (11.15) | 267.18 | 73.81 |
| Tax Provision | 0.41 | 0.61 | 0.65 | 0.59 | 0.36 | 0.90 | 0.13 |
| Net Income | 210.96 | 181.46 | 161.40 | 61.98 | (11.51) | 266.28 | 73.68 |
| Basic EPS | 1.31 | 1.12 | 0.99 | 0.37 | (0.07) | 1.71 | 0.51 |
| Diluted EPS | 1.31 | 1.12 | 0.99 | 0.37 | (0.07) | 1.61 | 0.51 |
Cash Flow Statement
(in millions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 276.65 | 298.65 | 251.41 | 127.91 | 60.56 | 529.87 | 155.96 |
| Investing Cash Flow | (166.42) | (97.03) | (124.98) | 110.52 | (86.51) | (26.72) | (53.37) |
| Financing Cash Flow | (109.49) | (197.91) | (177.76) | (173.34) | 17.97 | (501.87) | (130.18) |