IntrinsicIntrinsic
← Scroll for more →

Diodes Inc (DIOD)

Semiconductors & Related Devices

Latest Price
$80.13
TTM P/E
43.08
Normalized P/E
22.10
TTM Div Yield
--
Fwd Div Yield
--
Book Value
42.49
P/B Ratio
1.89

Valuation metrics

adjust assumptions →
EPS: $1.43
Book value / share: $40.94
Formula: √(22.5 × EPS × BVPS)
Graham Number
$36.29
55% downside
Norm. op. income: $201M (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$43.68
45% downside
Base FCF: $137M (median of recent 5yr)
Growth: -12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$23.36
71% downside
EPS: $1.43
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$31.46
61% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Andar Capital Management HK Ltd8.76M$80.0M19.09%--2026-06-30
BlackRock, Inc.7.35M$803.0M16.01%+147.2K2026-06-30
FMR LLC4.38M$479.0M9.55%-1.31M2026-06-30
Vanguard Portfolio Management LLC3.74M$409.0M8.16%+103.4K2026-06-30
State Street Corp2.61M$285.0M5.68%+323.2K2026-06-30
Dimensional Fund Advisors LP2.20M$240.0M4.80%-235.9K2026-06-30
Vanguard Capital Management LLC1.99M$218.0M4.35%+12.3K2026-06-30
William Blair Investment Management, LLC1.68M$184.0M3.67%+1.24M2026-06-30
Geode Capital Management, LLC1.65M$180.0M3.59%+211.0K2026-06-30
Morgan Stanley1.05M$114.0M2.28%-618.8K2026-06-30
View all institutional holders →