Financial Statements — DIOD
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.43 | 0.39 | 0.38 | 0.32 | 0.34 | 0.31 | 0.26 | 0.27 | 0.30 | 0.32 | 0.32 | 0.38 | 0.30 | 0.30 | 0.28 | 0.29 | 0.28 |
| Short-term Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Accounts Receivable | 0.31 | 0.30 | 0.30 | 0.31 | 0.30 | 0.36 | 0.38 | 0.39 | 0.41 | 0.39 | 0.37 | 0.38 | 0.40 | 0.36 | 0.35 | 0.34 | 0.33 |
| Inventory | 0.50 | 0.49 | 0.47 | 0.48 | 0.47 | 0.48 | 0.46 | 0.43 | 0.34 | 0.33 | 0.34 | 0.37 | 0.37 | 0.37 | 0.32 | 0.30 | 0.29 |
| Total Current Assets | 1.36 | 1.30 | 1.27 | 1.24 | 1.22 | 1.26 | 1.22 | 1.20 | 1.18 | 1.16 | 1.12 | 1.28 | 1.21 | 1.15 | 1.06 | 1.04 | 1.05 |
| Property, Plant & Equipment | 0.66 | 0.65 | 0.66 | 0.68 | 0.67 | 0.70 | 0.71 | 0.72 | 0.74 | 0.75 | 0.76 | 0.70 | 0.67 | 0.59 | 0.54 | 0.52 | 0.51 |
| Goodwill | 0.18 | 0.18 | 0.18 | 0.19 | 0.18 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 | 0.15 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 |
| Intangible Assets | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 |
| Total Non-current Assets* | 1.22 | 1.20 | 1.20 | 1.23 | 1.13 | 1.13 | 1.14 | 1.15 | 1.16 | 1.18 | 1.16 | 1.09 | 1.07 | 1.01 | 0.98 | 0.95 | 0.94 |
| Total Assets | 2.58 | 2.50 | 2.47 | 2.47 | 2.36 | 2.39 | 2.36 | 2.36 | 2.34 | 2.34 | 2.29 | 2.36 | 2.29 | 2.17 | 2.04 | 1.99 | 1.99 |
| Accounts Payable | 0.18 | 0.17 | 0.15 | 0.15 | 0.14 | 0.15 | 0.16 | 0.15 | 0.16 | 0.15 | 0.14 | 0.20 | 0.22 | 0.21 | 0.20 | 0.18 | 0.17 |
| Total Current Liabilities | 0.43 | 0.41 | 0.38 | 0.37 | 0.36 | 0.35 | 0.36 | 0.38 | 0.41 | 0.41 | 0.39 | 0.51 | 0.50 | 0.46 | 0.44 | 0.46 | 0.43 |
| Long-term Debt | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.06 | 0.09 | 0.26 | 0.24 | 0.21 | 0.24 | 0.24 | 0.35 |
| Total Non-current Liabilities* | 0.13 | 0.14 | 0.14 | 0.16 | 0.13 | 0.15 | 0.15 | 0.15 | 0.17 | 0.20 | 0.23 | 0.39 | 0.37 | 0.34 | 0.38 | 0.39 | 0.50 |
| Total Liabilities | 0.56 | 0.55 | 0.52 | 0.54 | 0.48 | 0.51 | 0.51 | 0.53 | 0.58 | 0.61 | 0.62 | 0.90 | 0.87 | 0.81 | 0.82 | 0.85 | 0.93 |
| Total Stockholder Equity | 1.95 | 1.89 | 1.89 | 1.88 | 1.80 | 1.81 | 1.77 | 1.75 | 1.69 | 1.66 | 1.60 | 1.40 | 1.35 | 1.30 | 1.16 | 1.08 | 1.00 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 445.53 | 405.47 | 391.58 | 392.17 | 366.21 | 332.11 | 339.30 | 350.08 | 319.77 | 301.97 | 322.70 | 404.65 | 467.15 | 467.24 | 496.21 | 521.27 | 500.97 | 482.12 | 480.17 | 471.42 |
| Cost of Revenue | 297.96 | 276.68 | 269.65 | 271.68 | 250.89 | 227.42 | 228.41 | 232.07 | 212.39 | 202.39 | 210.22 | 248.77 | 271.78 | 272.79 | 290.02 | 303.46 | 294.45 | 285.43 | 289.48 | 290.19 |
| Gross Profit | 147.57 | 128.79 | 121.93 | 120.49 | 115.32 | 104.69 | 110.88 | 118.01 | 107.39 | 99.58 | 112.48 | 155.88 | 195.38 | 194.45 | 206.20 | 217.82 | 206.53 | 196.70 | 190.69 | 181.23 |
| Research & Development | 40.65 | 40.62 | 41.15 | 41.86 | 40.54 | 38.63 | 33.21 | 33.69 | 33.19 | 33.96 | 32.96 | 34.07 | 34.61 | 33.23 | 34.09 | 32.79 | 30.76 | 28.68 | 30.10 | 31.46 |
| Selling, General & Admin | 69.78 | 64.31 | 62.94 | 60.50 | 59.47 | 58.70 | 62.32 | 59.39 | 58.47 | 53.74 | 56.48 | 62.96 | 67.50 | 70.99 | 71.82 | 68.55 | 69.07 | 71.44 | 70.95 | 67.80 |
| Total Operating Expenses | 114.28 | 109.03 | 108.73 | 108.92 | 105.94 | 103.40 | 98.97 | 96.13 | 103.68 | 86.64 | 91.77 | 102.00 | 105.81 | 108.03 | 109.75 | 105.37 | 100.29 | 103.64 | 104.70 | 103.98 |
| Operating Income | 33.29 | 19.77 | 13.21 | 11.57 | 9.39 | 1.30 | 11.92 | 21.88 | 3.71 | 12.95 | 20.70 | 53.87 | 89.57 | 86.43 | 96.45 | 112.45 | 106.24 | 93.06 | 85.99 | 77.25 |
| Interest Expense | -- | -- | -- | -- | -- | -- | 0.49 | 0.46 | 0.85 | 0.53 | 0.48 | 0.90 | 2.19 | 2.13 | 2.89 | 2.72 | 1.59 | 1.11 | 1.19 | 1.42 |
| Pretax Income | 57.98 | 22.44 | 14.47 | 19.03 | 53.22 | (2.77) | 12.27 | 18.80 | 12.80 | 18.81 | 27.88 | 60.51 | 100.96 | 88.59 | 94.76 | 109.15 | 101.21 | 90.82 | 108.80 | 85.57 |
| Tax Provision | 6.85 | 4.00 | 2.15 | 3.56 | 9.06 | 0.02 | 2.04 | 3.62 | 2.64 | 3.54 | 2.77 | 10.67 | 17.22 | 16.62 | 1.41 | 20.17 | 18.46 | 16.65 | 42.49 | 14.77 |
| Net Income | 46.65 | 14.96 | 10.20 | 14.28 | 46.10 | (4.44) | 8.24 | 13.75 | 8.00 | 14.04 | 25.29 | 48.72 | 82.02 | 71.15 | 92.05 | 86.39 | 80.16 | 72.69 | 65.51 | 68.42 |
| Basic EPS | 1.02 | 0.33 | 0.23 | 0.31 | 0.99 | (0.10) | 0.18 | 0.30 | 0.17 | 0.30 | 0.55 | 1.06 | 1.79 | 1.56 | 2.03 | 1.90 | 1.77 | 1.61 | 1.46 | 1.52 |
| Diluted EPS | 1.00 | 0.32 | 0.23 | 0.31 | 0.99 | (0.10) | 0.18 | 0.30 | 0.17 | 0.30 | 0.55 | 1.05 | 1.77 | 1.54 | 1.98 | 1.88 | 1.75 | 1.59 | 1.41 | 1.50 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 68.47 | 64.31 | 38.12 | 79.13 | 41.52 | 56.74 | 81.82 | 54.36 | 14.40 | (31.14) | 38.39 | 50.09 | 92.62 | 99.81 | 102.94 | 132.23 | 85.02 | 72.32 | 77.55 | 98.93 |
| Capital Expenditures | 33.63 | 31.87 | 25.70 | 16.32 | 20.44 | 15.89 | 19.70 | 15.00 | 17.95 | 20.38 | 27.30 | 38.48 | 36.99 | 48.00 | 63.80 | 69.82 | 39.56 | 38.54 | 55.05 | 41.11 |
| Free Cash Flow* | 34.85 | 32.44 | 12.41 | 62.81 | 21.08 | 40.85 | 62.13 | 39.36 | (3.55) | (51.52) | 11.10 | 11.61 | 55.63 | 51.81 | 39.13 | 62.41 | 45.46 | 33.78 | 22.51 | 57.81 |
| Investing Cash Flow | (38.52) | (36.68) | (22.21) | (15.36) | (50.16) | (28.46) | (69.17) | (18.03) | (12.56) | (18.28) | (28.95) | (31.88) | (49.36) | (48.13) | (39.66) | (61.03) | (109.68) | (54.89) | (54.93) | (52.62) |
| Financing Cash Flow | (0.86) | (1.09) | (23.99) | (0.71) | (28.80) | (1.32) | (3.81) | 1.44 | (20.16) | 3.18 | 5.96 | (44.02) | (36.34) | (70.32) | (114.34) | 27.41 | 37.07 | (75.86) | 51.82 | (53.97) |
* Derived from reported values