IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DIOD

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.430.390.380.320.340.310.260.270.300.320.320.380.300.300.280.290.28
Short-term Investments0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Accounts Receivable0.310.300.300.310.300.360.380.390.410.390.370.380.400.360.350.340.33
Inventory0.500.490.470.480.470.480.460.430.340.330.340.370.370.370.320.300.29
Total Current Assets1.361.301.271.241.221.261.221.201.181.161.121.281.211.151.061.041.05
Property, Plant & Equipment0.660.650.660.680.670.700.710.720.740.750.760.700.670.590.540.520.51
Goodwill0.180.180.180.190.180.150.150.150.140.150.150.140.150.150.150.160.16
Intangible Assets0.030.030.040.050.050.040.050.050.060.060.070.070.080.080.090.090.09
Total Non-current Assets*1.221.201.201.231.131.131.141.151.161.181.161.091.071.010.980.950.94
Total Assets2.582.502.472.472.362.392.362.362.342.342.292.362.292.172.041.991.99
Accounts Payable0.180.170.150.150.140.150.160.150.160.150.140.200.220.210.200.180.17
Total Current Liabilities0.430.410.380.370.360.350.360.380.410.410.390.510.500.460.440.460.43
Long-term Debt0.020.030.020.030.020.020.020.020.020.060.090.260.240.210.240.240.35
Total Non-current Liabilities*0.130.140.140.160.130.150.150.150.170.200.230.390.370.340.380.390.50
Total Liabilities0.560.550.520.540.480.510.510.530.580.610.620.900.870.810.820.850.93
Total Stockholder Equity1.951.891.891.881.801.811.771.751.691.661.601.401.351.301.161.081.00

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue445.53405.47391.58392.17366.21332.11339.30350.08319.77301.97322.70404.65467.15467.24496.21521.27500.97482.12480.17471.42
Cost of Revenue297.96276.68269.65271.68250.89227.42228.41232.07212.39202.39210.22248.77271.78272.79290.02303.46294.45285.43289.48290.19
Gross Profit147.57128.79121.93120.49115.32104.69110.88118.01107.3999.58112.48155.88195.38194.45206.20217.82206.53196.70190.69181.23
Research & Development40.6540.6241.1541.8640.5438.6333.2133.6933.1933.9632.9634.0734.6133.2334.0932.7930.7628.6830.1031.46
Selling, General & Admin69.7864.3162.9460.5059.4758.7062.3259.3958.4753.7456.4862.9667.5070.9971.8268.5569.0771.4470.9567.80
Total Operating Expenses114.28109.03108.73108.92105.94103.4098.9796.13103.6886.6491.77102.00105.81108.03109.75105.37100.29103.64104.70103.98
Operating Income33.2919.7713.2111.579.391.3011.9221.883.7112.9520.7053.8789.5786.4396.45112.45106.2493.0685.9977.25
Interest Expense------------0.490.460.850.530.480.902.192.132.892.721.591.111.191.42
Pretax Income57.9822.4414.4719.0353.22(2.77)12.2718.8012.8018.8127.8860.51100.9688.5994.76109.15101.2190.82108.8085.57
Tax Provision6.854.002.153.569.060.022.043.622.643.542.7710.6717.2216.621.4120.1718.4616.6542.4914.77
Net Income46.6514.9610.2014.2846.10(4.44)8.2413.758.0014.0425.2948.7282.0271.1592.0586.3980.1672.6965.5168.42
Basic EPS1.020.330.230.310.99(0.10)0.180.300.170.300.551.061.791.562.031.901.771.611.461.52
Diluted EPS1.000.320.230.310.99(0.10)0.180.300.170.300.551.051.771.541.981.881.751.591.411.50

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow68.4764.3138.1279.1341.5256.7481.8254.3614.40(31.14)38.3950.0992.6299.81102.94132.2385.0272.3277.5598.93
Capital Expenditures33.6331.8725.7016.3220.4415.8919.7015.0017.9520.3827.3038.4836.9948.0063.8069.8239.5638.5455.0541.11
Free Cash Flow*34.8532.4412.4162.8121.0840.8562.1339.36(3.55)(51.52)11.1011.6155.6351.8139.1362.4145.4633.7822.5157.81
Investing Cash Flow(38.52)(36.68)(22.21)(15.36)(50.16)(28.46)(69.17)(18.03)(12.56)(18.28)(28.95)(31.88)(49.36)(48.13)(39.66)(61.03)(109.68)(54.89)(54.93)(52.62)
Financing Cash Flow(0.86)(1.09)(23.99)(0.71)(28.80)(1.32)(3.81)1.44(20.16)3.185.96(44.02)(36.34)(70.32)(114.34)27.4137.07(75.86)51.82(53.97)

* Derived from reported values