DraftKings Inc. (DKNG)

Services-Miscellaneous Amusement & Recreation

Latest Price

$20.91

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

1.15

P/B Ratio

18.19

Valuation metrics

Base FCF: $528M (median of recent 4yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$81.45

+293% upside

90.9% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
CIBC Bancorp USA Inc.	37.32M	$942.0M	7.54%	+25.08M	2026-06-30
AQR Capital Management LLC	29.67M	$749.0M	5.99%	+6.82M	2026-06-30
Jupiter Topco LLC	25.27M	$638.0M	5.10%	--	2026-06-30
Capital World Investors	24.80M	$626.0M	5.01%	+86.4K	2026-06-30
BlackRock, Inc.	22.96M	$579.0M	4.64%	-3.64M	2026-06-30
Vanguard Capital Management LLC	21.57M	$544.0M	4.36%	+254.3K	2026-06-30
Vanguard Portfolio Management LLC	19.19M	$484.0M	3.88%	+600.3K	2026-06-30
PointState Capital LP	11.99M	$302.0M	2.42%	--	2026-06-30
Norges Bank	11.85M	$299.0M	2.39%	+3.59M	2026-06-30
UBS Group AG	10.30M	$260.0M	2.08%	-1.23M	2026-06-30