IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DKNG

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Cash & Equivalents0.981.001.231.261.120.880.821.191.111.111.091.381.511.77
Accounts Receivable0.080.090.070.070.070.060.070.050.030.030.040.040.050.05
Total Current Assets1.581.581.951.791.801.641.521.941.971.721.812.192.142.40
Property, Plant & Equipment0.050.050.050.050.050.050.060.060.060.060.060.060.050.05
Goodwill1.601.601.561.561.561.461.460.890.890.890.890.890.890.62
Intangible Assets0.840.870.860.880.900.890.950.680.720.730.750.790.810.52
Total Non-current Assets*2.702.732.682.692.722.632.701.861.891.891.932.002.021.35
Total Assets4.284.314.624.474.524.274.223.803.863.613.744.194.153.75
Accounts Payable0.690.700.710.550.580.700.570.610.590.440.510.560.410.38
Total Current Liabilities1.551.551.781.331.501.651.371.441.531.081.231.290.920.91
Total Non-current Liabilities*2.162.152.122.132.141.551.551.531.531.511.491.471.471.45
Total Liabilities3.713.703.893.463.643.202.922.973.062.592.722.762.392.36
Retained Earnings(6.48)(6.42)(6.57)(6.32)(6.48)(6.31)(6.01)(6.08)(5.89)(5.61)(5.53)(4.89)(4.44)(4.22)
Total Stockholder Equity0.570.610.731.010.871.081.300.830.801.021.021.441.761.39

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue1.441.651.991.141.511.411.391.101.101.171.230.790.870.770.860.500.470.42
Cost of Revenue0.890.951.070.780.850.840.830.740.660.710.720.540.510.520.490.370.310.31
Gross Profit0.550.700.910.360.660.570.560.350.440.460.510.250.360.250.370.130.150.10
Selling, General & Admin0.170.170.190.160.170.160.220.210.170.170.180.130.140.160.170.190.190.22
Total Operating Expenses0.620.690.760.630.510.610.700.650.470.600.560.530.430.640.600.580.460.62
Operating Income(0.07)0.010.15(0.27)0.15(0.05)(0.14)(0.30)(0.03)(0.14)(0.04)(0.29)(0.07)(0.39)(0.23)(0.46)(0.31)(0.52)
Interest Expense------------------0.000.000.000.000.00--------
Pretax Income(0.07)0.020.15(0.27)0.17(0.04)(0.15)(0.29)(0.01)(0.14)(0.04)(0.28)(0.08)(0.40)(0.23)(0.45)(0.30)(0.46)
Tax Provision-0.000.010.01(0.01)0.01(0.01)(0.01)-0.00(0.07)-0.000.010.000.000.000.010.00(0.08)0.00
Net Income(0.07)0.020.14(0.26)0.16(0.03)(0.13)(0.29)0.06(0.14)(0.04)(0.28)(0.08)(0.40)(0.24)(0.45)(0.22)(0.47)
Basic EPS(0.14)0.040.28(0.52)0.32(0.07)(0.28)(0.60)0.13(0.30)(0.08)(0.61)(0.17)(0.87)(0.52)(1.00)(0.50)(1.14)
Diluted EPS(0.14)0.030.28(0.52)0.30(0.07)(0.25)(0.60)0.10(0.30)(0.08)(0.61)(0.17)(0.87)(0.52)(1.00)(0.50)(1.14)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow111.44(48.44)320.47287.48173.92(119.02)325.19133.5829.39(70.39)72.07145.40(17.72)(201.49)(148.46)52.24(172.58)(356.72)
Capital Expenditures4.597.093.964.434.322.652.032.702.423.031.0210.242.567.0912.505.455.848.61
Free Cash Flow*106.85(55.52)316.52283.04169.61(121.66)323.16130.8826.97(73.42)71.05135.16(20.28)(208.59)(160.96)46.80(178.43)(365.33)
Investing Cash Flow(45.23)(48.21)(49.89)(41.83)(35.26)(39.02)(78.42)(31.65)(417.33)(39.20)(23.44)(39.97)0.61(27.56)(36.83)(24.46)(124.40)(23.06)
Financing Cash Flow(65.52)(121.13)(374.18)(101.41)(119.69)372.82(73.09)(18.90)(21.83)(30.64)(12.71)(12.66)(12.68)(25.17)0.11(4.31)(0.22)(12.31)

* Derived from reported values