Dole plc (DOLE)

Agricultural Production-Crops

Latest Price

$13.26

TTM P/E

Normalized P/E

11.95

Div Yield

Book Value

13.98

P/B Ratio

0.95

Valuation metrics

EPS: $0.53

Book value / share: $14.33

Formula: √(22.5 × EPS × BVPS)

Graham Number

$13.07

1% downside

Norm. op. income: $223M (median of 5yr)

Tax rate: 32%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$10.20

23% downside

Base FCF: $161M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$1.35

90% downside

EPS: $0.53

Target P/E: 12×

Formula: EPS × P/E

P/E Fair Value

$6.36

52% downside