← Scroll for more →
Dorman Products, Inc. (DORM)
Motor Vehicle Parts & Accessories
Latest Price
$136.01
TTM P/E
20.24
Normalized P/E
23.90
TTM Div Yield
--
Fwd Div Yield
--
Book Value
52.74
P/B Ratio
2.58
Valuation metrics
adjust assumptions →EPS: $6.64
Book value / share: $48.60
Formula: √(22.5 × EPS × BVPS)
Graham Number
$85.21
37% downside
Norm. op. income: $172M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$30.86
77% downside
Base FCF: $80M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$19.93
85% downside
EPS: $6.64
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$159.36
+17% upside
Institutional Ownership
94.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.08M | $556.0M | 13.79% | +71.5K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.53M | $209.0M | 5.18% | +28.0K | 2026-06-30 |
| Morgan Stanley | 1.45M | $197.0M | 4.89% | +30.3K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.21M | $165.0M | 4.10% | -24.3K | 2026-06-30 |
| State Street Corp | 1.14M | $155.0M | 3.87% | +44.5K | 2026-06-30 |
| Dimensional Fund Advisors LP | 1.14M | $154.0M | 3.84% | +36.2K | 2026-06-30 |
| Ktf Investments, LLC | 871.5K | $118.0M | 2.95% | +766.3K | 2026-06-30 |
| Royce & Associates LP | 824.2K | $112.0M | 2.79% | +207.6K | 2026-06-30 |
| Jennison Associates LLC | 814.9K | $111.0M | 2.76% | -11.4K | 2026-06-30 |
| Geode Capital Management, LLC | 745.1K | $101.0M | 2.52% | +31.9K | 2026-06-30 |