IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

DEXCOM INC (DXCM)

Surgical & Medical Instruments & Apparatus

Latest Price
$83.03
TTM P/E
32.95
Normalized P/E
56.95
Div Yield
--
Book Value
6.86
P/B Ratio
12.11

Valuation metrics

adjust assumptions →
EPS: $2.09
Book value / share: $7.14
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.32
78% downside
Norm. op. income: $391M (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.95
87% downside
Base FCF: $512M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$101.39
+22% upside
EPS: $2.09
Target P/E: 57×
Formula: EPS × P/E
P/E Fair Value
$119.13
+43% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.38.24M$2.58B10.13%-720.2K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC25.21M$1.70B6.68%+188.8K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC19.66M$1.32B5.21%+436.6K2026-06-30
STATE STREET CORP18.38M$1.24B4.87%+446.0K2026-06-30
Invesco Ltd.15.29M$1.03B4.05%+9.69M2026-06-30
BAILLIE GIFFORD & CO14.80M$996.0M3.92%-797.9K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC12.43M$834.0M3.29%+79.9K2026-06-30
ALLIANCEBERNSTEIN L.P.11.69M$734.0M3.10%-1.23M2026-06-30
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC11.26M$758.0M2.98%+1.52M2026-06-30
WELLINGTON MANAGEMENT GROUP LLP8.53M$574.0M2.26%-798.8K2026-06-30
View all institutional holders →