IntrinsicIntrinsic
← Scroll for more →

Financial Statements — DXCM

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.961.111.120.921.841.160.900.610.620.940.850.570.641.190.620.640.700.740.721.05
Accounts Receivable1.191.261.091.221.111.351.161.011.000.950.980.970.790.750.640.710.560.560.540.51
Inventory0.770.730.690.630.600.570.540.540.590.570.590.560.500.420.370.310.310.340.340.36
Total Current Assets3.924.094.334.035.225.034.554.304.264.854.624.434.705.003.773.673.403.813.753.68
Property, Plant & Equipment1.541.581.561.561.471.461.361.341.321.181.111.111.081.081.081.061.000.940.860.80
Goodwill0.020.020.020.020.020.020.020.020.020.020.020.030.030.030.030.030.020.030.030.03
Intangible Assets0.090.100.060.070.080.090.100.100.110.110.120.130.140.150.160.170.020.030.03--
Total Non-current Assets*2.322.372.301.642.282.302.201.402.091.951.861.181.901.821.751.721.501.411.311.18
Total Assets6.246.466.636.347.507.336.756.486.356.806.486.266.606.825.525.394.905.225.064.86
Total Current Liabilities2.252.362.222.143.343.313.042.931.731.721.591.561.682.071.871.840.900.810.710.72
Total Non-current Liabilities*1.451.481.451.451.441.451.451.452.642.642.642.642.652.651.421.422.172.152.161.89
Total Liabilities3.703.833.683.594.774.754.494.384.374.364.244.204.334.723.283.263.072.962.872.61
Retained Earnings3.162.882.632.432.171.881.701.601.451.311.171.020.770.640.530.480.390.290.24(0.05)
Total Stockholder Equity2.542.622.962.752.732.572.272.101.982.432.252.072.272.102.232.131.822.262.192.25
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue1.341.311.191.261.211.161.041.110.991.000.921.030.980.870.740.820.770.700.630.70
Cost of Revenue0.480.480.440.470.480.470.450.460.400.380.360.380.350.320.280.270.280.250.230.23
Gross Profit0.860.830.750.790.730.690.590.660.590.630.560.660.620.550.460.540.490.450.400.47
Research & Development0.160.150.150.150.160.150.150.140.140.140.140.140.130.120.120.120.110.120.140.15
Selling, General & Admin0.380.360.350.320.330.330.310.330.310.330.320.310.280.300.290.300.230.250.220.24
Total Operating Expenses0.540.510.500.470.490.480.460.470.440.470.460.440.420.420.420.420.350.370.360.47
Operating Income0.330.320.260.320.240.210.130.190.150.160.100.220.210.130.050.130.150.080.040.00
Interest Expense--------------------0.000.000.000.010.000.000.000.000.000.03
Pretax Income0.330.320.270.340.350.240.150.210.180.190.130.250.240.160.060.130.150.080.04(0.01)
Tax Provision0.060.070.070.070.070.060.050.060.040.04(0.01)(0.01)0.120.040.020.040.050.02(0.06)0.00
Net Income0.280.250.200.270.280.180.110.150.130.140.150.260.120.120.050.090.100.050.10(0.02)
Basic EPS0.730.650.520.680.730.460.270.380.340.360.380.660.310.300.13(0.51)0.260.131.00(0.20)
Diluted EPS0.720.640.510.670.700.450.270.370.340.350.360.610.290.280.12(0.47)0.240.120.93(0.20)
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow0.330.270.530.290.660.300.180.300.200.280.210.130.270.190.160.130.290.170.070.11
Capital Expenditures0.050.080.080.100.080.090.090.120.110.070.060.050.050.060.070.060.110.090.100.08
Free Cash Flow*0.270.180.450.190.580.210.100.180.090.210.150.080.220.130.080.070.190.08(0.03)0.03
Investing Cash Flow(0.08)0.33(0.30)0.310.19(0.06)0.10(0.30)0.21(0.19)0.070.41(0.18)(0.56)(0.19)(0.19)0.23(0.14)(0.41)(0.50)
Financing Cash Flow(0.39)(0.61)(0.02)(1.52)(0.17)-0.000.01-0.00(0.74)-0.000.00(0.63)(0.64)0.940.01-0.00(0.55)-0.000.01-0.00
← Scroll for more columns →

* Derived from reported values