← Scroll for more →
Skillful Craftsman Education Technology Ltd (EDTK)
Services-Educational Services
Latest Price
$0.94
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
0.42
P/B Ratio
2.24
Valuation metrics
adjust assumptions →Norm. op. income: $4M (median of 6yr)
Tax rate: 37%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.82
6% downside
Base FCF: $6M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.77
12% downside