IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — EDTK

Balance Sheet

(in millions USD)
MetricQ2 2026Q2 2025Q2 2024Q2 2023Q2 2021
Cash & Equivalents0.5717.4619.7220.9818.88
Accounts Receivable--0.010.170.140.05
Total Current Assets0.6817.7121.9525.4026.85
Property, Plant & Equipment0.030.050.067.6112.46
Goodwill----4.124.174.58
Intangible Assets----0.2110.5317.14
Total Non-current Assets14.2716.9919.0835.7534.49
Total Assets14.9534.6941.0361.1461.35
Accounts Payable----0.000.050.12
Total Current Liabilities2.102.082.325.1810.65
Long-term Debt--13.4213.0913.24--
Total Non-current Liabilities*0.0013.4213.1013.300.00
Total Liabilities2.1015.5015.4218.4810.65
Retained Earnings(5.23)0.457.7426.0330.38
Total Stockholder Equity12.8519.1925.6142.6650.69

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q2 2025Q2 2024Q2 2023Q2 2021
Total Revenue--0.121.497.2911.85
Cost of Revenue0.000.730.947.348.26
Gross Profit-0.00(0.61)0.55(0.04)3.60
Research & Development--0.000.00----
Selling, General & Admin1.241.221.231.862.29
Total Operating Expenses1.241.331.352.143.01
Operating Income(1.24)(1.95)(0.80)(2.18)0.58
Interest Expense0.020.400.400.42--
Pretax Income(1.00)(2.94)(0.37)(2.99)0.51
Tax Provision-----0.00(0.01)0.55
Net Income(1.00)(2.94)(0.37)(2.98)(0.04)
Basic EPS--(0.19)(0.02)(0.20)--
Diluted EPS--(0.19)(0.02)(0.20)--

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q2 2025Q2 2024Q2 2023Q2 2021
Operating Cash Flow(1.01)(0.65)(0.61)0.561.77
Capital Expenditures------0.000.65
Free Cash Flow*------0.561.11
Investing Cash Flow----0.00(0.30)4.45
Financing Cash Flow0.400.10--0.000.00

* Derived from reported values