Earth Science Tech, Inc. (ETST)

Pharmaceutical Preparations

Latest Price

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

P/B Ratio

Valuation metrics

EPS: $0.01

Book value / share: $0.02

Formula: √(22.5 × EPS × BVPS)

Graham Number

$0.08

Base FCF: $1M (median of recent 3yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$0.07

EPS: $0.01

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$0.18