IntrinsicIntrinsic
← Scroll for more →

Evi Industries, Inc. (EVI)

Services-Personal Services

Latest Price
$21.72
TTM P/E
48.27
Normalized P/E
49.36
TTM Div Yield
--
Fwd Div Yield
--
Book Value
11.35
P/B Ratio
1.91

Valuation metrics

adjust assumptions →
EPS: $0.48
Book value / share: $11.66
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.22
48% downside
Norm. op. income: $12M (median of 7yr)
Tax rate: 32%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.87
87% downside
Base FCF: $16M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.15
90% downside
EPS: $0.48
Target P/E: 49×
Formula: EPS × P/E
P/E Fair Value
$23.52
+8% upside

Institutional Ownership

32.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Royce & Associates LP704.0K$10.0M5.47%-185.9K2026-06-30
Conestoga Capital Advisors, LLC668.3K$9.0M5.19%-33.6K2026-06-30
BlackRock, Inc.353.0K$5.0M2.74%-34.8K2026-06-30
Vanguard Capital Management LLC248.8K$3.0M1.93%-33.3K2026-06-30
King Luther Capital Management Corp210.0K$3.0M1.63%-15.0K2026-06-30
FMR LLC188.3K$2.0M1.46%+44.8K2026-06-30
Fifth Third Bancorp175.3K$2.0M1.36%+24.6K2026-06-30
Empire Life Investments Inc.152.5K$2.0M1.18%-5.9K2026-06-30
Aristides Capital LLC133.5K$1.0M1.04%+91.6K2026-06-30
Geode Capital Management, LLC130.7K$1.0M1.02%-11.9K2026-06-30
View all institutional holders →