IntrinsicIntrinsic
← Scroll for more →

Financial Statements — EVI

Balance Sheet

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Cash & Equivalents------4.668.855.913.914.374.563.304.264.195.924.024.383.773.975.606.002.77
Accounts Receivable56.8056.0256.84----------43.01------50.46------43.01------
Inventory66.2780.2178.0475.2366.0649.5050.4950.8647.9052.8756.1757.6959.1762.9360.0954.2449.3640.7833.1029.06
Total Current Assets141.00153.19152.92158.14145.44115.15113.10112.34101.94110.43116.87121.87125.50132.56120.86115.48105.6188.8475.4471.64
Property, Plant & Equipment20.1019.5319.0018.5217.7714.9614.6514.5813.9513.7013.3912.9112.9512.6113.1212.9413.0312.1411.0410.69
Goodwill93.9393.9392.2392.1091.6780.2779.4777.6075.1074.1674.1674.1673.3973.1072.9071.7171.0465.8663.9063.90
Intangible Assets14.4029.6629.3230.1030.8823.7724.1222.9422.0222.5523.0823.6024.1324.6625.1825.7126.2323.9422.7223.19
Total Non-current Assets*163.50165.04162.72163.61161.59136.64135.70133.19128.72128.88130.15127.62128.35126.89125.88125.57125.16116.34111.36111.93
Total Assets304.50318.23315.63321.75307.03251.79248.80245.53230.66239.31247.02249.49253.85259.45246.73241.05230.77205.18186.80183.57
Accounts Payable47.5852.0054.4263.1650.9635.5931.2439.9530.9029.2034.6131.6038.7344.5942.1842.2142.0326.3526.3723.77
Total Current Liabilities86.0895.4796.78112.3294.8676.2271.6977.8369.8072.2672.1670.7276.4481.2975.2673.7674.8556.3651.6144.80
Long-term Debt51.0060.0058.0051.0053.0024.0027.9219.9112.9021.9030.8933.8834.8738.8636.8535.8427.8423.9114.9019.89
Total Non-current Liabilities*68.2776.7674.8868.6668.6935.3639.1031.6424.2533.5843.2844.7646.4549.9546.7546.0838.2433.8524.6629.53
Total Liabilities154.35172.23171.67180.98163.55111.58110.79109.4794.05105.84115.44115.48122.89131.24122.01119.84113.0990.2176.2774.33
Retained Earnings39.8237.0836.3233.9537.0934.9933.9532.8234.1832.1231.1633.8932.6130.7127.9625.7422.8921.3821.3420.81
Total Stockholder Equity150.14146.00143.97140.77143.48140.21138.01136.06136.61133.47131.58134.01130.96128.20124.73121.21117.68114.97110.52109.24
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue121.87101.13115.29108.27109.9693.5492.7193.6390.1583.9891.3688.0794.0494.0782.6483.4382.8360.0460.7063.74
Cost of Revenue83.3968.3179.7674.3876.0465.4865.1964.7762.7858.1964.9662.3866.2567.4957.8358.9260.6342.9843.9046.10
Gross Profit38.4832.8235.5333.8933.9228.0627.5228.8627.3725.7926.4125.6927.7926.5824.8124.5122.2017.0616.8117.64
Selling, General & Admin32.8430.5631.2830.3329.8025.7825.1323.8723.7223.3823.4623.0823.7722.1121.1720.1219.6416.8715.8414.97
Total Operating Expenses32.8430.5631.2830.3329.8025.7825.1323.8723.7223.3823.4623.0823.7722.1121.1720.1219.6416.8715.8414.97
Operating Income5.642.264.253.564.112.282.394.993.652.412.952.624.014.473.644.382.560.190.972.67
Interest Expense------0.921.030.560.670.480.480.680.820.770.790.720.630.380.290.13----
Pretax Income4.661.303.172.653.091.711.724.513.181.732.131.853.233.753.024.012.270.060.822.55
Tax Provision1.920.550.800.800.990.670.591.281.110.780.790.561.331.000.801.160.760.020.290.54
Net Income2.750.752.371.852.101.041.133.232.070.961.341.281.902.752.222.851.510.040.532.02
Basic EPS--0.050.160.120.130.070.080.220.140.070.090.090.130.190.160.200.110.000.040.15
Diluted EPS--0.050.150.110.140.070.070.210.130.060.090.090.130.190.150.200.100.000.040.15
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow13.362.194.041.029.949.151.970.2112.389.429.321.547.59(1.78)1.33(6.20)4.16(5.06)9.44(10.44)
Capital Expenditures1.891.643.631.911.701.040.871.251.211.282.380.971.420.451.070.770.921.091.130.85
Free Cash Flow*11.480.540.41(0.89)8.248.111.10(1.05)11.168.146.940.576.17(2.23)0.27(6.98)3.24(6.15)8.31(11.28)
Investing Cash Flow(1.96)(4.07)(5.89)(2.40)(36.04)(3.13)(5.47)(7.14)(2.17)(1.28)(1.40)(1.96)(1.75)(0.53)(1.72)(1.99)(9.68)(4.28)(1.12)(0.85)
Financing Cash Flow(8.94)1.961.45(2.82)29.04(4.01)3.036.75(8.95)(9.10)(7.84)(1.31)(3.94)1.940.998.003.908.94(5.08)8.00
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2020Q4 2019Q3 2019Q2 2019Q2 2017Q4 2013Q3 2013
Dividends Per Share0.000.000.330.330.000.000.280.310.000.000.130.000.120.120.100.000.60
← Scroll for more columns →