FTI CONSULTING, INC (FCN)
Services-Management Consulting Services
Latest Price
$150.86
TTM P/E
18.26
Normalized P/E
20.24
Div Yield
--
Book Value
45.44
P/B Ratio
3.32
Valuation metrics
adjust assumptions →EPS: $8.24
Book value / share: $56.17
Formula: √(22.5 × EPS × BVPS)
Graham Number
$102.05
32% downside
Norm. op. income: $312M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$76.50
49% downside
Base FCF: $175M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$154.33
+2% upside
EPS: $8.24
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$164.80
+9% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 3.00M | $447.0M | 10.84% | -255.2K | 2026-06-30 |
| BlackRock, Inc. | 2.74M | $408.0M | 9.89% | -17.1K | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 1.98M | $294.0M | 7.14% | +802.0K | 2026-06-30 |
| VICTORY CAPITAL MANAGEMENT INC | 1.47M | $219.0M | 5.32% | -127.5K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.36M | $202.0M | 4.90% | -6.9K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.35M | $201.0M | 4.88% | -57.3K | 2026-06-30 |
| Black Creek Investment Management Inc. | 1.34M | $198.0M | 4.82% | +236.0K | 2026-06-30 |
| FMR LLC | 1.21M | $180.0M | 4.37% | -336.4K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 1.03M | $154.0M | 3.74% | +113.5K | 2026-06-30 |
| STATE STREET CORP | 976.1K | $145.0M | 3.52% | +12.3K | 2026-06-30 |