IntrinsicIntrinsic
← Scroll for more →

Financial Statements — FCN

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.090.160.200.270.150.150.150.660.390.230.240.300.200.200.240.490.330.260.270.49
Short-term Investments--------------0.00------0.03----------------
Accounts Receivable1.201.161.151.041.141.131.101.021.181.191.161.101.211.140.990.900.950.910.820.75
Total Current Assets1.541.591.561.521.501.501.431.821.721.571.541.561.571.481.351.511.391.291.221.37
Property, Plant & Equipment0.160.160.170.170.170.170.160.150.150.150.150.160.160.160.160.150.140.140.140.14
Goodwill1.241.241.241.241.241.241.231.231.241.231.231.231.231.231.231.231.211.231.241.23
Intangible Assets0.010.010.010.010.010.010.010.010.010.010.010.010.010.020.020.020.020.020.020.03
Total Non-current Assets*1.921.951.950.371.991.991.920.351.801.791.780.371.751.771.750.361.691.711.731.73
Total Assets3.463.533.513.493.493.493.353.603.523.363.323.333.323.253.103.243.083.002.953.10
Accounts Payable0.230.220.250.210.190.180.240.220.200.180.230.220.170.170.180.170.180.170.170.17
Total Current Liabilities0.900.780.680.980.810.710.640.930.820.710.630.890.710.640.540.770.650.570.510.72
Long-term Debt0.851.020.750.370.510.470.160.00--0.060.210.000.280.340.360.320.310.310.330.30
Total Non-current Liabilities*1.241.421.170.780.930.880.560.410.440.490.640.450.750.810.840.790.790.800.820.80
Total Liabilities2.142.201.841.761.741.591.201.341.261.211.271.341.451.451.381.561.441.371.331.52
Retained Earnings1.461.471.801.861.882.032.312.392.352.282.192.112.031.951.891.861.871.811.761.70
Total Stockholder Equity1.321.331.661.731.751.902.152.262.252.152.051.981.861.801.721.681.641.631.621.58
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue1.010.990.980.990.960.940.900.890.930.950.930.920.890.860.810.770.780.750.720.68
Cost of Revenue0.660.680.680.680.640.640.610.620.630.640.630.610.600.590.550.530.530.520.490.48
Gross Profit*0.350.320.310.310.320.300.290.270.300.310.300.310.290.280.250.250.250.230.230.19
Selling, General & Admin0.210.230.220.210.200.200.180.210.210.210.200.190.190.190.180.160.160.170.150.14
Total Operating Expenses0.260.230.220.210.200.200.210.220.210.210.200.200.190.190.190.180.160.170.150.14
Operating Income0.090.090.080.090.120.100.080.050.090.100.100.120.110.090.070.070.090.060.080.05
Interest Expense--------------------0.000.000.000.000.000.000.000.000.000.01
Pretax Income0.080.070.080.090.110.090.080.060.090.100.100.100.110.090.060.060.090.060.080.05
Tax Provision0.010.020.020.030.030.020.020.010.020.020.020.020.020.020.010.020.020.010.020.01
Net Income0.060.060.060.050.080.070.060.050.070.080.080.080.080.060.050.050.080.050.060.04
Basic EPS2.372.011.921.782.632.161.761.411.882.382.292.362.441.871.431.422.291.521.761.14
Diluted EPS2.351.991.901.772.602.131.741.391.852.342.232.282.341.751.341.342.151.431.661.08
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow190.41152.29(310.02)359.76201.8955.69(465.21)315.32219.37135.23(274.82)382.99106.68(10.99)(254.21)229.23128.2935.05(203.78)199.56
Capital Expenditures8.4611.2710.628.3914.9117.4317.8013.687.0310.064.646.2614.2011.0218.0114.3813.3013.0312.6116.22
Free Cash Flow*181.95141.03(320.64)351.37186.9838.27(483.01)301.64212.35125.17(279.46)376.7392.48(22.01)(272.22)214.85114.9922.02(216.38)183.34
Investing Cash Flow(8.45)(53.37)(10.62)(8.39)(14.91)(17.42)(17.80)(13.68)(7.03)(10.06)20.61(6.25)(38.55)(11.01)(18.01)(14.38)(13.34)(13.03)(19.30)(16.82)
Financing Cash Flow(256.72)(133.99)258.50(233.19)(193.09)(51.89)(32.30)(10.51)(63.19)(140.27)198.59(287.58)(58.14)(24.71)15.77(69.06)(19.75)(21.36)4.16(26.70)
← Scroll for more columns →

* Derived from reported values