← Scroll for more →
Financial Statements — FCN
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.09 | 0.16 | 0.20 | 0.27 | 0.15 | 0.15 | 0.15 | 0.66 | 0.39 | 0.23 | 0.24 | 0.30 | 0.20 | 0.20 | 0.24 | 0.49 | 0.33 | 0.26 | 0.27 | 0.49 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- | -- | -- | 0.03 | -- | -- | -- | -- | -- | -- | -- | -- |
| Accounts Receivable | 1.20 | 1.16 | 1.15 | 1.04 | 1.14 | 1.13 | 1.10 | 1.02 | 1.18 | 1.19 | 1.16 | 1.10 | 1.21 | 1.14 | 0.99 | 0.90 | 0.95 | 0.91 | 0.82 | 0.75 |
| Total Current Assets | 1.54 | 1.59 | 1.56 | 1.52 | 1.50 | 1.50 | 1.43 | 1.82 | 1.72 | 1.57 | 1.54 | 1.56 | 1.57 | 1.48 | 1.35 | 1.51 | 1.39 | 1.29 | 1.22 | 1.37 |
| Property, Plant & Equipment | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 |
| Goodwill | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.23 | 1.23 | 1.24 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.21 | 1.23 | 1.24 | 1.23 |
| Intangible Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Total Non-current Assets* | 1.92 | 1.95 | 1.95 | 0.37 | 1.99 | 1.99 | 1.92 | 0.35 | 1.80 | 1.79 | 1.78 | 0.37 | 1.75 | 1.77 | 1.75 | 0.36 | 1.69 | 1.71 | 1.73 | 1.73 |
| Total Assets | 3.46 | 3.53 | 3.51 | 3.49 | 3.49 | 3.49 | 3.35 | 3.60 | 3.52 | 3.36 | 3.32 | 3.33 | 3.32 | 3.25 | 3.10 | 3.24 | 3.08 | 3.00 | 2.95 | 3.10 |
| Accounts Payable | 0.23 | 0.22 | 0.25 | 0.21 | 0.19 | 0.18 | 0.24 | 0.22 | 0.20 | 0.18 | 0.23 | 0.22 | 0.17 | 0.17 | 0.18 | 0.17 | 0.18 | 0.17 | 0.17 | 0.17 |
| Total Current Liabilities | 0.90 | 0.78 | 0.68 | 0.98 | 0.81 | 0.71 | 0.64 | 0.93 | 0.82 | 0.71 | 0.63 | 0.89 | 0.71 | 0.64 | 0.54 | 0.77 | 0.65 | 0.57 | 0.51 | 0.72 |
| Long-term Debt | 0.85 | 1.02 | 0.75 | 0.37 | 0.51 | 0.47 | 0.16 | 0.00 | -- | 0.06 | 0.21 | 0.00 | 0.28 | 0.34 | 0.36 | 0.32 | 0.31 | 0.31 | 0.33 | 0.30 |
| Total Non-current Liabilities* | 1.24 | 1.42 | 1.17 | 0.78 | 0.93 | 0.88 | 0.56 | 0.41 | 0.44 | 0.49 | 0.64 | 0.45 | 0.75 | 0.81 | 0.84 | 0.79 | 0.79 | 0.80 | 0.82 | 0.80 |
| Total Liabilities | 2.14 | 2.20 | 1.84 | 1.76 | 1.74 | 1.59 | 1.20 | 1.34 | 1.26 | 1.21 | 1.27 | 1.34 | 1.45 | 1.45 | 1.38 | 1.56 | 1.44 | 1.37 | 1.33 | 1.52 |
| Retained Earnings | 1.46 | 1.47 | 1.80 | 1.86 | 1.88 | 2.03 | 2.31 | 2.39 | 2.35 | 2.28 | 2.19 | 2.11 | 2.03 | 1.95 | 1.89 | 1.86 | 1.87 | 1.81 | 1.76 | 1.70 |
| Total Stockholder Equity | 1.32 | 1.33 | 1.66 | 1.73 | 1.75 | 1.90 | 2.15 | 2.26 | 2.25 | 2.15 | 2.05 | 1.98 | 1.86 | 1.80 | 1.72 | 1.68 | 1.64 | 1.63 | 1.62 | 1.58 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.01 | 0.99 | 0.98 | 0.99 | 0.96 | 0.94 | 0.90 | 0.89 | 0.93 | 0.95 | 0.93 | 0.92 | 0.89 | 0.86 | 0.81 | 0.77 | 0.78 | 0.75 | 0.72 | 0.68 |
| Cost of Revenue | 0.66 | 0.68 | 0.68 | 0.68 | 0.64 | 0.64 | 0.61 | 0.62 | 0.63 | 0.64 | 0.63 | 0.61 | 0.60 | 0.59 | 0.55 | 0.53 | 0.53 | 0.52 | 0.49 | 0.48 |
| Gross Profit* | 0.35 | 0.32 | 0.31 | 0.31 | 0.32 | 0.30 | 0.29 | 0.27 | 0.30 | 0.31 | 0.30 | 0.31 | 0.29 | 0.28 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.19 |
| Selling, General & Admin | 0.21 | 0.23 | 0.22 | 0.21 | 0.20 | 0.20 | 0.18 | 0.21 | 0.21 | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 | 0.16 | 0.16 | 0.17 | 0.15 | 0.14 |
| Total Operating Expenses | 0.26 | 0.23 | 0.22 | 0.21 | 0.20 | 0.20 | 0.21 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 | 0.16 | 0.17 | 0.15 | 0.14 |
| Operating Income | 0.09 | 0.09 | 0.08 | 0.09 | 0.12 | 0.10 | 0.08 | 0.05 | 0.09 | 0.10 | 0.10 | 0.12 | 0.11 | 0.09 | 0.07 | 0.07 | 0.09 | 0.06 | 0.08 | 0.05 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Pretax Income | 0.08 | 0.07 | 0.08 | 0.09 | 0.11 | 0.09 | 0.08 | 0.06 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.09 | 0.06 | 0.06 | 0.09 | 0.06 | 0.08 | 0.05 |
| Tax Provision | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
| Net Income | 0.06 | 0.06 | 0.06 | 0.05 | 0.08 | 0.07 | 0.06 | 0.05 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.05 | 0.05 | 0.08 | 0.05 | 0.06 | 0.04 |
| Basic EPS | 2.37 | 2.01 | 1.92 | 1.78 | 2.63 | 2.16 | 1.76 | 1.41 | 1.88 | 2.38 | 2.29 | 2.36 | 2.44 | 1.87 | 1.43 | 1.42 | 2.29 | 1.52 | 1.76 | 1.14 |
| Diluted EPS | 2.35 | 1.99 | 1.90 | 1.77 | 2.60 | 2.13 | 1.74 | 1.39 | 1.85 | 2.34 | 2.23 | 2.28 | 2.34 | 1.75 | 1.34 | 1.34 | 2.15 | 1.43 | 1.66 | 1.08 |
← Scroll for more columns →
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 190.41 | 152.29 | (310.02) | 359.76 | 201.89 | 55.69 | (465.21) | 315.32 | 219.37 | 135.23 | (274.82) | 382.99 | 106.68 | (10.99) | (254.21) | 229.23 | 128.29 | 35.05 | (203.78) | 199.56 |
| Capital Expenditures | 8.46 | 11.27 | 10.62 | 8.39 | 14.91 | 17.43 | 17.80 | 13.68 | 7.03 | 10.06 | 4.64 | 6.26 | 14.20 | 11.02 | 18.01 | 14.38 | 13.30 | 13.03 | 12.61 | 16.22 |
| Free Cash Flow* | 181.95 | 141.03 | (320.64) | 351.37 | 186.98 | 38.27 | (483.01) | 301.64 | 212.35 | 125.17 | (279.46) | 376.73 | 92.48 | (22.01) | (272.22) | 214.85 | 114.99 | 22.02 | (216.38) | 183.34 |
| Investing Cash Flow | (8.45) | (53.37) | (10.62) | (8.39) | (14.91) | (17.42) | (17.80) | (13.68) | (7.03) | (10.06) | 20.61 | (6.25) | (38.55) | (11.01) | (18.01) | (14.38) | (13.34) | (13.03) | (19.30) | (16.82) |
| Financing Cash Flow | (256.72) | (133.99) | 258.50 | (233.19) | (193.09) | (51.89) | (32.30) | (10.51) | (63.19) | (140.27) | 198.59 | (287.58) | (58.14) | (24.71) | 15.77 | (69.06) | (19.75) | (21.36) | 4.16 | (26.70) |
← Scroll for more columns →
* Derived from reported values