← Scroll for more →
Fiserv Inc (FI)
Services-Business Services, NEC
Latest Price
$63.80
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $6.34
Book value / share: $48.30
Formula: √(22.5 × EPS × BVPS)
Graham Number
$83.01
+30% upside
Norm. op. income: $3.7B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.98
94% downside
Base FCF: $3.8B (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$195.27
+206% upside
EPS: $6.34
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$95.10
+49% upside