Overview Financials Chart Business Summary Filings Ownership Valuation

← Scroll for more →

Financial Statements — FI

Balance Sheet

(in billions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Cash & Equivalents	0.63	0.83	0.80	1.07	1.00	1.18	1.24	1.23	1.20	1.21	1.20	3.01	2.86	2.88	0.90	3.38	3.06	2.83	0.84	0.94
Accounts Receivable	3.91	3.88	3.98	3.96	4.12	3.94	3.73	3.71	3.74	3.57	3.58	3.46	3.47	3.34	3.59	3.30	3.19	2.91	2.86	2.79
Total Current Assets	25.36	24.78	24.65	24.16	26.47	25.59	23.48	25.13	38.33	37.09	34.81	28.58	21.44	20.29	27.54	19.88	20.28	18.44	18.87	18.43
Property, Plant & Equipment	3.33	3.23	3.08	2.97	2.59	2.43	2.37	2.38	2.29	2.23	2.16	2.12	2.02	2.00	1.96	1.92	1.80	1.73	1.74	1.72
Goodwill	37.52	37.60	37.70	37.45	37.47	36.98	36.58	37.13	36.87	37.04	37.21	36.84	37.11	37.02	36.81	36.24	36.83	36.54	36.43	36.30
Intangible Assets	--	9.98	10.16	10.16	10.42	10.50	9.94	10.32	10.55	10.93	11.21	11.44	11.78	11.99	12.42	12.46	13.02	13.44	14.01	14.27
Total Non-current Assets*	55.52	55.77	55.48	55.21	55.06	54.81	53.70	54.67	55.09	55.60	56.08	55.57	56.16	56.26	56.33	55.77	56.93	57.03	57.38	57.34
Total Assets	80.89	80.55	80.13	79.37	81.53	80.40	77.18	79.79	93.42	92.70	90.89	84.15	77.60	76.55	83.87	75.64	77.21	75.47	76.25	75.77
Accounts Payable	4.71	4.59	5.31	4.64	4.35	4.34	4.80	4.16	4.19	3.96	4.36	3.59	3.36	3.57	3.88	3.46	3.47	3.33	3.55	3.34
Short-term Debt	1.21	1.32	1.24	1.32	1.53	1.28	1.11	1.20	1.11	0.67	0.76	0.65	0.61	0.46	0.47	0.53	0.60	0.55	0.51	0.45
Total Current Liabilities	24.31	23.42	23.89	22.38	24.32	23.29	22.16	23.57	36.20	35.12	33.55	26.63	19.46	18.86	26.46	18.72	19.35	17.73	18.30	17.56
Long-term Debt	26.68	27.86	27.76	28.88	28.06	27.02	23.73	24.09	24.40	23.75	22.36	22.66	22.60	21.94	20.95	20.85	20.92	20.52	20.73	20.54
Total Non-current Liabilities*	29.65	30.91	30.43	31.85	31.45	30.59	27.33	27.82	28.44	28.00	26.67	27.14	27.26	26.73	25.72	25.77	25.89	25.60	26.00	25.62
Total Liabilities	53.96	54.33	54.32	54.23	55.77	53.88	49.49	51.39	64.64	63.12	60.22	53.77	46.72	45.59	52.18	44.50	45.24	43.33	44.30	43.18
Retained Earnings	28.25	27.63	27.06	26.24	25.45	24.43	23.58	22.64	22.07	21.18	20.44	19.57	18.62	17.94	17.38	16.59	16.11	15.52	14.85	14.44
Total Stockholder Equity	26.90	26.20	25.79	25.12	25.22	25.88	27.07	27.75	28.15	28.80	29.86	29.57	29.99	30.08	30.83	30.33	31.11	31.27	30.95	31.60

← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Total Revenue	5.29	5.03	5.28	5.26	5.52	5.13	5.25	5.22	5.11	4.88	4.92	4.87	4.76	4.55	4.63	4.52	4.45	4.14	4.26	4.16
Selling, General & Admin	1.89	1.89	1.73	1.76	1.71	1.68	1.56	1.61	1.70	1.70	1.62	1.65	1.70	1.60	1.50	1.55	1.55	1.47	1.52	1.48
Operating Income	1.01	0.92	1.29	1.44	1.70	1.40	1.67	1.60	1.43	1.18	1.45	1.50	1.13	0.93	1.18	0.86	0.86	0.85	0.53	0.64
Interest Expense	0.38	0.36	--	0.43	0.38	0.34	--	0.34	0.29	0.27	0.29	0.27	0.24	0.21	0.20	0.19	0.18	0.17	0.17	0.17
Pretax Income	0.78	0.59	0.96	0.96	1.29	1.05	1.18	1.27	1.14	0.91	1.10	1.21	0.87	0.71	0.97	0.65	0.62	0.67	0.40	0.48
Tax Provision	0.16	0.02	0.20	0.17	0.25	0.19	0.19	0.07	0.22	0.15	0.21	0.24	0.18	0.12	0.17	0.15	0.14	0.10	0.06	0.05
Net Income	0.63	0.57	0.81	0.79	1.03	0.85	0.94	0.56	0.89	0.74	0.87	0.95	0.68	0.56	0.78	0.48	0.60	0.67	0.33	0.43
Basic EPS	1.18	1.07	1.52	1.46	1.86	1.52	1.66	0.98	1.53	1.24	1.44	1.57	1.11	0.90	1.23	0.75	0.93	1.03	0.50	0.65
Diluted EPS	1.17	1.07	1.51	1.46	1.86	1.51	1.63	0.98	1.53	1.24	1.43	1.56	1.10	0.89	1.22	0.75	0.92	1.02	0.50	0.64

← Scroll for more columns →

Cash Flow Statement

(in billions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Operating Cash Flow	1.48	0.60	1.94	1.81	1.67	0.65	2.22	2.24	1.34	0.83	1.60	1.56	0.88	1.13	1.63	1.18	0.99	0.82	1.34	0.68
Capital Expenditures	0.50	0.46	0.44	0.51	0.48	0.34	0.40	0.40	0.35	0.42	0.35	0.36	0.34	0.34	0.33	0.43	0.39	0.33	0.35	0.32
Free Cash Flow*	0.99	0.14	1.50	1.30	1.19	0.31	1.82	1.84	0.99	0.41	1.24	1.20	0.54	0.79	1.30	0.75	0.60	0.48	1.00	0.36
Investing Cash Flow	(0.26)	(0.20)	(0.62)	(0.63)	(0.34)	(0.92)	(0.66)	(0.53)	(0.81)	(0.40)	(0.36)	(0.10)	(0.30)	(0.31)	(0.58)	(0.37)	(1.06)	(0.10)	(0.66)	(0.27)
Financing Cash Flow	(1.46)	(0.92)	(1.30)	(1.37)	(1.79)	0.63	(1.98)	(1.07)	(0.92)	(0.19)	(1.32)	(1.29)	(0.60)	(1.15)	(1.28)	(0.44)	0.32	(1.08)	(0.05)	(0.31)

← Scroll for more columns →

* Derived from reported values