← Scroll for more →
Flex Ltd. (FLEX)
Printed Circuit Boards
Latest Price
$86.48
TTM P/E
31.22
Normalized P/E
40.26
TTM Div Yield
--
Fwd Div Yield
--
Book Value
15.72
P/B Ratio
5.50
Valuation metrics
adjust assumptions →EPS: $2.33
Book value / share: $14.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$27.16
69% downside
Norm. op. income: $1.2B (median of 5yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$22.46
74% downside
Base FCF: $796M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$57.76
33% downside
EPS: $2.33
Target P/E: 40×
Formula: EPS × P/E
P/E Fair Value
$93.20
+8% upside