IntrinsicIntrinsic
← Scroll for more →

Financial Statements — FLEX

Balance Sheet

(in billions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Cash & Equivalents3.082.842.393.062.252.242.292.312.602.242.472.762.902.663.292.572.452.652.962.57
Accounts Receivable5.785.044.683.843.863.923.673.383.502.953.033.613.803.763.743.943.963.783.373.49
Inventory7.326.455.855.555.275.215.075.275.475.846.216.827.177.537.537.847.737.246.585.96
Total Current Assets20.1718.2416.3315.1513.8413.4712.8412.7613.3512.5512.9914.8815.4615.5416.0215.8215.6315.1514.3413.21
Property, Plant & Equipment2.852.662.512.392.352.332.332.242.252.232.272.332.332.362.352.292.202.132.132.11
Goodwill1.841.831.371.381.381.371.341.331.151.141.141.351.341.341.341.341.331.341.341.35
Intangible Assets0.700.740.280.300.310.330.340.340.220.230.250.270.280.300.320.330.330.370.410.43
Total Non-current Assets*7.206.965.735.675.705.675.545.525.245.195.275.495.515.405.375.074.994.914.994.96
Total Assets27.3825.2022.0620.8219.5519.1318.3818.2718.5917.7418.2620.3720.9720.9421.4020.8920.6220.0519.3318.18
Accounts Payable9.719.208.066.486.135.805.155.035.144.734.475.295.735.895.936.636.826.696.255.99
Total Current Liabilities15.0513.2212.0210.8610.379.929.859.049.318.978.549.3910.1110.6410.8611.6712.1511.5910.719.64
Long-term Debt5.215.223.754.433.693.683.693.683.713.223.263.433.413.603.844.044.014.094.224.47
Total Non-current Liabilities*6.526.484.904.844.144.123.534.244.283.774.394.544.514.514.834.624.214.294.414.88
Total Liabilities*21.5719.7016.9215.7014.5114.0413.3813.2813.5812.7412.9313.9214.6115.1515.6916.2916.3515.8815.1214.52
Retained Earnings2.712.452.161.911.681.481.281.060.800.590.450.05(0.15)(0.37)(0.56)(0.70)(0.93)(1.16)(1.35)(1.52)
Total Stockholder Equity*5.815.505.145.125.045.095.004.995.005.005.335.975.915.415.354.514.184.094.213.66
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Revenue8.497.937.487.066.806.586.406.566.556.314.517.107.477.347.487.767.777.356.856.62
Cost of Revenue7.667.186.756.376.185.995.815.956.005.834.466.406.806.736.907.177.186.816.346.13
Gross Profit0.810.750.700.680.610.570.560.590.530.47(0.03)0.640.670.590.560.580.590.540.510.49
Selling, General & Admin0.370.330.290.270.260.230.230.240.220.210.120.260.270.270.270.240.250.240.250.23
Total Operating Expenses0.400.360.330.290.320.260.260.730.230.240.130.290.290.300.290.260.270.220.280.24
Operating Income0.410.390.370.390.300.310.310.330.300.23(0.16)0.350.380.290.270.320.330.270.230.25
Interest Expense----------------------------------------
Pretax Income--------0.260.250.280.290.260.19(0.20)0.310.330.240.210.260.270.230.200.24
Tax Provision0.110.090.070.080.060.050.060.030.050.05(0.23)0.07(0.08)0.03(0.15)0.030.030.040.030.02
Net Income0.260.280.250.240.200.190.220.260.210.140.400.200.230.190.140.230.230.190.170.23
Basic EPS0.710.780.680.650.530.510.570.680.540.350.920.460.510.420.320.510.510.410.370.48
Diluted EPS0.700.760.670.640.520.500.560.670.540.340.910.450.510.410.320.500.500.400.360.48
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow0.500.280.410.420.450.400.430.410.320.340.680.280.360.010.450.360.100.040.360.15
Capital Expenditures0.240.240.200.150.150.130.110.110.100.110.080.130.150.170.180.160.190.110.110.12
Free Cash Flow*0.260.040.210.270.300.270.320.300.220.230.600.150.21(0.16)0.270.20(0.09)(0.07)0.250.03
Investing Cash Flow(0.24)(1.28)(0.20)(0.14)(0.15)(0.18)(0.20)(0.43)(0.12)(0.08)(0.08)(0.12)(0.14)(0.15)(0.18)(0.15)(0.18)(0.09)(0.12)(0.62)
Financing Cash Flow(0.02)1.46(0.88)0.53(0.29)(0.28)(0.30)(0.20)0.15(0.47)(0.89)(0.31)0.03(0.49)0.46(0.16)(0.09)(0.21)0.170.60
← Scroll for more columns →

* Derived from reported values