IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FLEX

Balance Sheet

(in billions USD)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents2.843.062.252.242.312.602.242.762.902.662.572.452.652.572.462.692.612.361.94
Accounts Receivable5.043.843.863.923.383.502.953.613.803.763.943.963.783.493.513.834.073.803.28
Inventory6.455.555.275.215.275.475.846.827.177.537.847.737.245.965.174.443.703.613.48
Total Current Assets18.2415.1513.8413.4712.7613.3512.5514.8815.4615.5415.8215.6315.1513.2112.1811.7311.1110.489.56
Property, Plant & Equipment2.662.392.352.332.242.252.232.332.332.362.292.202.132.112.102.092.102.112.16
Goodwill1.831.381.381.371.331.151.141.351.341.341.341.331.341.351.091.091.111.091.07
Intangible Assets0.740.300.310.330.340.220.230.270.280.300.330.330.370.430.180.200.230.240.25
Total Non-current Assets*6.965.675.705.675.525.245.195.495.515.405.074.994.914.964.534.464.564.524.57
Total Assets25.2020.8219.5519.1318.2718.5917.7420.3720.9720.9420.8920.6220.0518.1816.7116.1915.6715.0014.13
Accounts Payable9.206.486.135.805.035.144.735.295.735.896.636.826.695.995.855.455.165.054.60
Total Current Liabilities13.2210.8610.379.929.049.318.979.3910.1110.6411.6712.1511.599.648.698.147.527.166.80
Long-term Debt5.224.433.693.683.683.713.223.433.413.604.044.014.094.473.503.513.843.833.61
Total Non-current Liabilities*6.484.844.144.124.244.283.774.544.514.514.624.214.294.884.514.554.774.734.40
Total Liabilities*19.7015.7014.5114.0413.2813.5812.7413.9214.6115.1516.2916.3515.8814.5213.2012.6812.2911.8911.19
Retained Earnings2.451.911.681.481.060.800.590.05(0.15)(0.37)(0.70)(0.93)(1.16)(1.52)(1.75)(2.08)(2.53)(2.74)(2.85)
Total Stockholder Equity5.505.125.045.094.995.005.005.975.915.414.514.184.093.663.513.513.383.122.94

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Total Revenue7.937.487.066.806.586.406.566.556.314.517.107.477.347.487.767.777.356.856.626.23
Cost of Revenue7.186.756.376.185.995.815.956.005.834.466.406.806.736.907.177.186.816.346.135.76
Gross Profit0.750.700.680.610.570.560.590.530.47(0.03)0.640.670.590.560.580.590.540.510.490.47
Selling, General & Admin0.330.290.270.260.230.230.240.220.210.120.260.270.270.270.240.250.240.250.230.21
Total Operating Expenses0.360.330.290.320.260.260.260.230.240.130.290.290.300.290.260.270.260.280.240.23
Operating Income0.390.370.390.300.310.310.330.300.23(0.16)0.350.380.290.270.320.330.270.230.250.24
Interest Expense----------------------------------------
Pretax Income------0.260.250.280.290.260.19(0.20)0.310.330.240.210.260.270.230.200.240.37
Tax Provision0.090.070.080.060.050.060.030.050.05(0.23)0.07(0.08)0.03(0.15)0.030.030.040.030.020.04
Net Income0.280.250.240.200.190.220.260.210.140.400.200.230.190.140.230.230.190.170.230.34
Basic EPS0.780.680.650.530.510.570.680.540.350.920.460.510.420.320.510.510.410.370.480.70
Diluted EPS0.760.670.640.520.500.560.670.540.340.910.450.510.410.320.500.500.400.360.480.69

Cash Flow Statement

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Operating Cash Flow0.280.410.420.450.400.430.410.320.340.680.280.360.010.450.360.100.040.360.150.18
Capital Expenditures0.240.200.150.150.130.110.110.100.110.080.130.150.170.180.160.190.110.110.120.09
Free Cash Flow*0.040.210.270.300.270.320.300.220.230.600.150.21(0.16)0.270.20(0.09)(0.07)0.250.030.09
Investing Cash Flow(1.28)(0.20)(0.14)(0.15)(0.18)(0.20)(0.43)(0.12)(0.08)(0.08)(0.12)(0.14)(0.15)(0.18)(0.15)(0.18)(0.09)(0.12)(0.62)(0.09)
Financing Cash Flow1.46(0.88)0.53(0.29)(0.28)(0.30)(0.20)0.15(0.47)(0.89)(0.31)0.03(0.49)0.46(0.16)(0.09)(0.21)0.170.60(0.32)

* Derived from reported values