IntrinsicIntrinsic
← Scroll for more →

Flowers Foods Inc (FLO)

Food and Kindred Products

Latest Price
$6.18
TTM P/E
22.89
Normalized P/E
7.70
TTM Div Yield
14.04%
Fwd Div Yield
14.04%
Book Value
6.24
P/B Ratio
0.99

Valuation metrics

adjust assumptions →
EPS: $0.40
Book value / share: $6.17
Formula: √(22.5 × EPS × BVPS)
Graham Number
$7.45
+20% upside
Norm. op. income: $264M (median of 6yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.28
79% downside
Base FCF: $281M (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$38.77
+525% upside
EPS: $0.40
Target P/E: 8×
Formula: EPS × P/E
P/E Fair Value
$3.20
48% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.34.63M$273.0M16.33%+14.61M2026-06-30
Vanguard Portfolio Management LLC13.81M$109.0M6.51%+3.05M2026-06-30
Fuller & Thaler Asset Management, Inc.10.98M$86.0M5.18%-364.9K2026-06-30
Vanguard Capital Management LLC8.83M$69.0M4.16%+94.9K2026-06-30
State Street Corp8.76M$69.0M4.13%-3.21M2026-06-30
Quantinno Capital Management LP8.53M$67.0M4.02%+5.13M2026-06-30
Sixth Street Partners Management Company, L.P.8.20M$64.0M3.87%--2026-06-30
Charles Schwab Investment Management Inc8.20M$64.0M3.87%+1.68M2026-06-30
Invesco Ltd.7.44M$58.0M3.51%+2.19M2026-06-30
AQR Capital Management LLC7.16M$56.0M3.38%+2.82M2026-06-30
View all institutional holders →