Financial Statements — FLO
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.05 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0.17 | 0.16 | 0.21 | 0.31 | 0.29 | 0.25 |
| Inventory | 0.21 | 0.20 | 0.20 | 0.21 | 0.21 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.19 | 0.17 | 0.17 | 0.15 | 0.13 | 0.13 | 0.13 |
| Total Current Assets | 0.79 | 0.76 | 0.75 | 0.74 | 0.72 | 0.71 | 0.70 | 0.69 | 0.71 | 0.75 | 0.72 | 0.84 | 0.83 | 0.82 | 0.85 | 0.84 | 0.79 |
| Property, Plant & Equipment | 0.93 | 0.93 | 0.94 | 0.94 | 0.95 | 0.95 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.84 | 0.83 | 0.82 | 0.71 | 0.70 | 0.70 |
| Goodwill | 1.05 | 1.05 | 1.05 | 1.05 | 1.07 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
| Intangible Assets | 0.00 | 0.00 | 0.65 | 0.66 | 0.66 | 0.51 | 0.51 | 0.52 | 0.54 | 0.55 | 0.56 | 0.54 | 0.55 | 0.56 | 0.58 | 0.58 | 0.58 |
| Total Non-current Assets* | 3.40 | 3.42 | 3.60 | 3.60 | 3.61 | 2.72 | 2.73 | 2.74 | 2.72 | 2.76 | 2.77 | 2.51 | 2.51 | 2.51 | 2.47 | 2.49 | 2.48 |
| Total Assets | 4.19 | 4.18 | 4.35 | 4.34 | 4.33 | 3.43 | 3.43 | 3.43 | 3.43 | 3.51 | 3.48 | 3.34 | 3.34 | 3.33 | 3.32 | 3.33 | 3.27 |
| Accounts Payable | 0.33 | 0.33 | 0.32 | 0.33 | 0.33 | 0.29 | 0.30 | 0.30 | 0.33 | 0.33 | 0.34 | 0.35 | 0.33 | 0.30 | 0.26 | 0.27 | 0.24 |
| Total Current Liabilities | 1.02 | 0.99 | 0.96 | 0.59 | 0.57 | 0.57 | 0.59 | 0.62 | 0.67 | 0.56 | 0.54 | 0.59 | 0.57 | 0.54 | 0.54 | 0.51 | 0.46 |
| Long-term Debt | 1.69 | 1.72 | 1.78 | 1.75 | 1.79 | 1.05 | 1.07 | 1.04 | 1.04 | 1.07 | 1.06 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 |
| Total Non-current Liabilities* | 1.84 | 1.89 | 1.97 | 2.33 | 2.34 | 1.45 | 1.45 | 1.43 | 1.39 | 1.48 | 1.48 | 1.31 | 1.32 | 1.33 | 1.37 | 1.39 | 1.40 |
| Total Liabilities* | 2.86 | 2.88 | 2.93 | 2.92 | 2.91 | 2.02 | 2.04 | 2.05 | 2.06 | 2.04 | 2.02 | 1.91 | 1.89 | 1.87 | 1.91 | 1.90 | 1.86 |
| Retained Earnings | 0.85 | 0.84 | 0.97 | 0.98 | 0.98 | 0.98 | 0.97 | 0.95 | 0.95 | 1.04 | 1.03 | 1.00 | 1.01 | 1.00 | 0.97 | 0.97 | 0.96 |
| Total Stockholder Equity | 1.32 | 1.30 | 1.42 | 1.43 | 1.42 | 1.41 | 1.38 | 1.38 | 1.37 | 1.47 | 1.46 | 1.43 | 1.45 | 1.46 | 1.41 | 1.43 | 1.41 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.19 | 1.57 | 1.23 | 1.23 | 1.24 | 1.55 | 1.11 | 1.19 | 1.22 | 1.58 | 1.13 | 1.20 | 1.23 | 1.53 | 1.08 | 1.16 | 1.13 | 1.44 | 0.98 | 1.03 |
| Selling, General & Admin | 0.47 | 0.64 | 0.49 | 0.48 | 0.47 | 0.63 | 0.44 | 0.46 | 0.47 | 0.63 | 0.45 | 0.60 | 0.48 | 0.59 | 0.41 | 0.45 | 0.44 | 0.55 | 0.38 | 0.43 |
| Operating Income | 0.07 | 0.08 | (0.07) | 0.07 | 0.09 | 0.09 | 0.06 | 0.09 | 0.10 | 0.10 | 0.05 | (0.06) | 0.09 | 0.09 | 0.06 | 0.06 | 0.07 | 0.11 | 0.08 | 0.05 |
| Interest Expense | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.05 | 0.06 | (0.09) | 0.05 | 0.08 | 0.07 | 0.06 | 0.09 | 0.09 | 0.10 | 0.05 | (0.06) | 0.08 | 0.09 | 0.06 | 0.05 | 0.07 | 0.11 | 0.07 | 0.05 |
| Tax Provision | 0.01 | 0.02 | (0.02) | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | (0.02) | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
| Net Income | 0.04 | 0.04 | (0.07) | 0.04 | 0.06 | 0.05 | 0.04 | 0.06 | 0.07 | 0.07 | 0.04 | (0.05) | 0.06 | 0.07 | 0.05 | 0.04 | 0.05 | 0.09 | 0.04 | 0.04 |
| Basic EPS | 0.19 | 0.20 | (0.31) | 0.19 | 0.28 | 0.25 | 0.21 | 0.31 | 0.32 | 0.35 | 0.17 | (0.22) | 0.30 | 0.33 | 0.23 | 0.19 | 0.25 | 0.40 | 0.27 | 0.18 |
| Diluted EPS | 0.19 | 0.20 | (0.31) | 0.19 | 0.28 | 0.25 | 0.20 | 0.31 | 0.32 | 0.34 | 0.17 | (0.22) | 0.30 | 0.33 | 0.23 | 0.19 | 0.25 | 0.40 | 0.19 | 0.18 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 241.55 | 107.86 | 125.38 | 54.36 | 266.46 | 135.63 | 130.29 | 113.95 | 168.42 | 105.15 | 92.04 | 128.41 | 128.91 | 57.95 | 69.36 | 107.70 | 183.83 | 124.15 | 91.79 | 223.43 |
| Capital Expenditures | 44.48 | 20.62 | 46.81 | 23.94 | 56.37 | 25.56 | 45.46 | 25.37 | 61.25 | 33.33 | 32.08 | 28.62 | 68.39 | 33.96 | 40.70 | 30.51 | 97.86 | 50.50 | 28.45 | 58.27 |
| Free Cash Flow* | 197.07 | 87.23 | 78.57 | 30.42 | 210.10 | 110.08 | 84.83 | 88.58 | 107.17 | 71.82 | 59.96 | 99.79 | 60.52 | 23.99 | 28.66 | 77.19 | 85.97 | 73.66 | 63.34 | 165.16 |
| Investing Cash Flow | (44.76) | (19.63) | (47.76) | (24.01) | (871.39) | (836.01) | (59.73) | (36.44) | (76.50) | (35.93) | (37.28) | (28.17) | (338.37) | (301.21) | (31.83) | (26.15) | (93.11) | (41.89) | (24.74) | (56.97) |
| Financing Cash Flow | (156.12) | (88.80) | (82.25) | (24.67) | 610.96 | 702.72 | (80.54) | (69.40) | (107.58) | (75.93) | (46.79) | (97.39) | 56.04 | 105.84 | (45.13) | (62.95) | (114.08) | (62.98) | (51.80) | (181.66) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.13 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.20 | 0.21 |