Freshworks Inc. (FRSH)
Services-Prepackaged Software
Latest Price
$11.89
TTM P/E
18.87
Normalized P/E
--
Div Yield
--
Book Value
3.23
P/B Ratio
3.68
Valuation metrics
adjust assumptions →EPS: $0.63
Book value / share: $3.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$7.06
41% downside
Base FCF: $118M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.50
+173% upside
EPS: $0.63
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$11.97
+1% upside
Institutional Ownership
76.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 19.56M | $197.0M | 7.05% | +2.56M | 2026-06-30 |
| Alphabet Inc. | 16.21M | $164.0M | 5.84% | -- | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 15.91M | $161.0M | 5.73% | +366.7K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 10.98M | $111.0M | 3.96% | +6.23M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 10.45M | $105.0M | 3.76% | +118.5K | 2026-06-30 |
| Haveli Investment Management LLC | 8.20M | $83.0M | 2.96% | -- | 2026-06-30 |
| WestBridge Capital Management, LLC | 7.86M | $79.0M | 2.83% | -5.52M | 2026-06-30 |
| CITADEL ADVISORS LLC | 7.09M | $71.0M | 2.55% | +2.38M | 2026-06-30 |
| STATE STREET CORP | 5.66M | $57.0M | 2.04% | +605.3K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 5.64M | $57.0M | 2.03% | +468.9K | 2026-06-30 |