IntrinsicIntrinsic
← Scroll for more →

Freshworks Inc. (FRSH)

Services-Prepackaged Software

Latest Price
$14.72
TTM P/E
23.37
Normalized P/E
6.83
TTM Div Yield
--
Fwd Div Yield
--
Book Value
3.29
P/B Ratio
4.47

Valuation metrics

adjust assumptions →
EPS: $0.63
Book value / share: $3.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$7.06
52% downside
Base FCF: $118M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.50
+121% upside
EPS: $0.63
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$4.41
70% downside

Institutional Ownership

77.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.19.56M$197.0M7.19%+2.56M2026-06-30
Alphabet Inc.16.21M$164.0M5.96%--2026-06-30
Vanguard Portfolio Management LLC15.91M$161.0M5.85%+366.7K2026-06-30
AQR Capital Management LLC10.98M$111.0M4.04%+6.23M2026-06-30
Vanguard Capital Management LLC10.45M$105.0M3.84%+118.5K2026-06-30
Haveli Investment Management LLC8.20M$83.0M3.02%--2026-06-30
WestBridge Capital Management, LLC7.86M$79.0M2.89%-5.52M2026-06-30
Citadel Advisors LLC7.09M$71.0M2.61%+2.38M2026-06-30
State Street Corp5.66M$57.0M2.08%+605.3K2026-06-30
Geode Capital Management, LLC5.64M$57.0M2.07%+468.9K2026-06-30
View all institutional holders →