← Scroll for more →
TechnipFMC plc (FTI)
Oil & Gas Field Machinery & Equipment
Latest Price
$71.38
TTM P/E
24.87
Normalized P/E
64.09
TTM Div Yield
0.28%
Fwd Div Yield
0.28%
Book Value
8.21
P/B Ratio
8.70
Valuation metrics
adjust assumptions →EPS: $2.30
Book value / share: $8.39
Formula: √(22.5 × EPS × BVPS)
Graham Number
$20.84
71% downside
Norm. op. income: $376M (median of 7yr)
Tax rate: 40%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.90
92% downside
Base FCF: $590M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$109.77
+54% upside
EPS: $2.30
Target P/E: 64×
Formula: EPS × P/E
P/E Fair Value
$147.20
+106% upside