Financial Statements — FTI
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.99 | 0.96 | 0.88 | 0.95 | 1.19 | -- | -- | -- | -- | -- | 0.52 | 0.71 | 0.68 | 1.20 | 1.03 | 0.85 | 0.75 |
| Inventory | 1.24 | 1.22 | 1.19 | 1.22 | 1.18 | 1.14 | 1.13 | 1.16 | 1.16 | 1.16 | 1.14 | 1.03 | 1.07 | 1.07 | 1.07 | 1.14 | 1.16 |
| Total Current Assets | 5.90 | 5.53 | 5.74 | 5.62 | 5.53 | 5.19 | 4.88 | 4.77 | 5.30 | 5.24 | 5.10 | 4.76 | 4.73 | 5.24 | 5.60 | 5.88 | 6.26 |
| Property, Plant & Equipment | 2.26 | 2.27 | 2.27 | 2.29 | 2.27 | 2.21 | 2.16 | 2.21 | 2.24 | 2.35 | 2.36 | 2.26 | 2.39 | 2.57 | 2.62 | 2.71 | 2.69 |
| Intangible Assets | 0.38 | 0.40 | 0.48 | 0.49 | 0.49 | 0.54 | 0.56 | 0.58 | 0.65 | 0.67 | 0.69 | 0.73 | 0.76 | 0.79 | 0.79 | 0.81 | 0.83 |
| Total Non-current Assets* | 4.47 | 4.56 | 4.51 | 4.46 | 4.44 | 4.53 | 4.36 | 4.32 | 4.23 | 4.39 | 4.48 | 4.30 | 4.55 | 4.84 | 4.66 | 4.84 | 4.90 |
| Total Assets | 10.37 | 10.09 | 10.25 | 10.08 | 9.97 | 9.72 | 9.24 | 9.09 | 9.52 | 9.63 | 9.58 | 9.06 | 9.29 | 10.08 | 10.25 | 10.73 | 11.17 |
| Accounts Payable | 1.56 | 1.32 | 1.07 | 1.29 | 1.37 | 1.49 | 1.45 | 1.36 | 1.54 | 1.52 | 1.41 | 1.30 | 1.25 | 1.28 | 1.24 | 1.31 | 1.25 |
| Total Current Liabilities | 5.46 | 4.90 | 5.08 | 5.09 | 5.18 | 4.56 | 4.45 | 4.13 | 4.46 | 4.44 | 4.26 | 3.74 | 3.68 | 3.67 | 3.69 | 3.76 | 3.87 |
| Long-term Debt | 0.40 | 0.42 | 0.44 | 0.70 | 0.90 | 0.97 | 0.97 | 1.02 | 1.34 | 1.43 | 1.39 | 1.37 | 1.47 | 2.01 | 2.26 | 2.48 | 2.53 |
| Total Non-current Liabilities* | 1.63 | 1.81 | 1.79 | 1.69 | 1.67 | 1.86 | 1.78 | 1.91 | 1.96 | 2.06 | 2.08 | 2.15 | 2.26 | 2.91 | 3.04 | 3.34 | 3.55 |
| Total Liabilities | 7.09 | 6.72 | 6.88 | 6.79 | 6.85 | 6.42 | 6.23 | 6.04 | 6.41 | 6.50 | 6.34 | 5.88 | 5.94 | 6.59 | 6.73 | 7.10 | 7.43 |
| Retained Earnings | (3.65) | (3.70) | (3.89) | (4.07) | (4.24) | (4.49) | (4.73) | (4.87) | (5.03) | (5.10) | (5.01) | (4.97) | (4.96) | (4.97) | (4.75) | (4.71) | (4.55) |
| Total Stockholder Equity | 3.27 | 3.36 | 3.33 | 3.25 | 3.07 | 3.26 | 2.97 | 3.01 | 3.07 | 3.10 | 3.20 | 3.15 | 3.32 | 3.47 | 3.50 | 3.59 | 3.65 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.76 | 2.49 | 2.52 | 2.65 | 2.53 | 2.23 | 2.37 | 2.35 | 2.33 | 2.04 | 2.08 | 2.06 | 1.97 | 1.72 | 1.69 | 1.73 | 1.72 | 1.56 | 1.52 | 1.58 |
| Cost of Revenue* | 2.18 | -- | -- | -- | 1.95 | 1.78 | -- | -- | 1.83 | 1.71 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Profit | 0.59 | -- | -- | -- | 1.04 | 0.46 | -- | -- | 0.49 | 0.34 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Research & Development | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 |
| Selling, General & Admin | 0.17 | 0.22 | 0.17 | 0.17 | 0.17 | 0.18 | 0.14 | 0.19 | 0.17 | 0.16 | 0.19 | 0.18 | 0.15 | 0.15 | 0.16 | 0.15 | 0.14 | 0.16 | 0.17 | 0.15 |
| Total Operating Expenses | 0.18 | -- | -- | -- | 0.36 | 0.18 | -- | -- | 0.18 | 0.08 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating Income | 0.53 | 0.39 | 0.32 | 0.44 | 0.40 | 0.28 | 0.27 | 0.32 | 0.31 | 0.26 | 0.18 | 0.21 | 0.18 | 0.09 | 0.09 | 0.12 | 0.11 | 0.06 | 0.02 | 0.04 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
| Pretax Income | 0.48 | 0.36 | 0.28 | 0.39 | 0.37 | 0.23 | 0.21 | 0.27 | 0.25 | 0.21 | 0.10 | 0.11 | (0.05) | 0.05 | (0.01) | 0.05 | 0.03 | (0.01) | (0.09) | (0.03) |
| Tax Provision | 0.11 | 0.10 | 0.03 | 0.08 | 0.11 | 0.09 | (0.02) | (0.01) | 0.06 | 0.05 | 0.05 | 0.02 | 0.04 | 0.04 | 0.01 | 0.04 | 0.02 | 0.03 | 0.04 | 0.01 |
| Net Income | 0.36 | 0.26 | 0.24 | 0.31 | 0.27 | 0.14 | 0.22 | 0.27 | 0.19 | 0.16 | 0.05 | 0.09 | (0.09) | 0.00 | (0.04) | (0.01) | 0.00 | (0.06) | (0.16) | (0.03) |
| Basic EPS | 0.92 | 0.65 | 0.59 | 0.76 | 0.65 | 0.34 | 0.53 | 0.64 | 0.43 | 0.36 | 0.12 | 0.21 | (0.20) | 0.00 | (0.09) | (0.02) | 0.00 | (0.13) | (0.35) | (0.07) |
| Diluted EPS | 0.90 | 0.64 | 0.58 | 0.75 | 0.64 | 0.33 | 0.51 | 0.63 | 0.42 | 0.35 | 0.12 | 0.20 | (0.20) | 0.00 | (0.09) | (0.02) | 0.00 | (0.13) | (0.34) | (0.07) |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.55 | 0.33 | 0.45 | 0.53 | 0.34 | 0.44 | 0.58 | 0.28 | 0.23 | (0.13) | 0.70 | 0.22 | 0.16 | (0.39) | 0.57 | 0.21 | (0.10) | (0.33) | 0.48 | 0.14 |
| Capital Expenditures | 0.06 | 0.06 | 0.09 | 0.08 | 0.08 | 0.06 | 0.13 | 0.05 | 0.05 | 0.05 | 0.07 | 0.04 | 0.05 | 0.06 | 0.06 | 0.03 | 0.04 | 0.03 | 0.06 | 0.05 |
| Free Cash Flow* | 0.49 | 0.28 | 0.36 | 0.45 | 0.26 | 0.38 | 0.45 | 0.23 | 0.18 | (0.18) | 0.63 | 0.18 | 0.10 | (0.44) | 0.50 | 0.18 | (0.13) | (0.36) | 0.42 | 0.09 |
| Investing Cash Flow | (0.06) | (0.05) | (0.09) | (0.07) | (0.08) | (0.06) | (0.11) | (0.05) | (0.05) | 0.14 | (0.06) | 0.02 | (0.03) | (0.05) | (0.05) | (0.02) | 0.03 | 0.20 | 0.06 | 0.29 |
| Financing Cash Flow | (0.46) | (0.35) | (0.21) | (0.53) | (0.51) | (0.37) | (0.13) | (0.10) | (0.16) | (0.26) | (0.38) | (0.13) | (0.05) | (0.09) | (0.17) | (0.17) | (0.45) | (0.01) | (0.26) | (3.77) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q3
2021 | Q2
2021 | Q4
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q3
2017 |
|---|
| Dividends Per Share | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.13 | 0.13 | 0.00 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.00 |