Intrinsic
Screener
Valuation
Movers
Economy
Bonds
Institutions
Business Summaries
Updates
Go
Sign In
Screener
Summaries
Updates
Institutions
Sign In
More
↑
Overview
Financials
Chart
Business Summary
Filings
Ownership
Valuation
← Scroll for more →
Genius Sports Ltd
(GENI)
Services-Miscellaneous Amusement & Recreation
Latest Price
$7.01
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
72.45
P/B Ratio
0.10
Valuation metrics
adjust assumptions →
Base FCF:
$65M (median of recent 5yr)
Growth:
8%/yr (median YOY, capped at 25%)
Discount rate:
10%
Terminal growth:
3%
Projection horizon:
10 years
DCF Fair Value
$168.58
+2305% upside