IntrinsicIntrinsic
← Scroll for more →

Financial Statements — GENI

Balance Sheet

(in billions USD)
MetricQ4 2025Q4 2024Q4 2023Q2 2023Q4 2022Q4 2021
Cash & Equivalents0.280.110.100.090.120.22
Accounts Receivable0.130.090.070.060.030.05
Inventory0.000.000.000.000.000.00
Total Current Assets0.550.290.240.220.240.32
Property, Plant & Equipment0.030.020.010.010.010.01
Goodwill0.340.330.330.320.310.35
Intangible Assets0.140.120.130.140.150.19
Total Non-current Assets*0.000.000.530.550.540.56
Total Assets1.130.790.780.770.770.89
Accounts Payable0.110.040.060.020.030.02
Total Current Liabilities0.350.200.180.150.170.15
Long-term Debt--0.000.010.010.010.00
Total Non-current Liabilities*0.050.020.020.020.030.03
Total Liabilities0.410.220.200.170.200.18
Retained Earnings(1.20)(1.09)(1.02)(0.97)(0.94)(0.76)
Total Stockholder Equity0.720.570.570.600.580.71
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2023
Total Revenue86.85
Cost of Revenue62.17
Gross Profit24.67
Research & Development5.81
Selling, General & Admin19.62
Total Operating Expenses32.52
Operating Income(7.84)
Pretax Income(6.90)
Tax Provision3.95
Net Income(10.30)
Basic EPS(0.05)
Diluted EPS(0.05)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2023
Operating Cash Flow(22.71)
Capital Expenditures1.00
Free Cash Flow*(23.71)
Investing Cash Flow(20.89)
Financing Cash Flow(0.58)
← Scroll for more columns →

* Derived from reported values