IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GENI

Balance Sheet

(in millions USD)
MetricQ2 2023
Cash & Equivalents89.81
Accounts Receivable61.84
Inventory0.43
Total Current Assets222.23
Property, Plant & Equipment11.76
Goodwill324.55
Intangible Assets144.91
Total Non-current Assets*546.57
Total Assets768.80
Accounts Payable23.60
Total Current Liabilities148.80
Long-term Debt7.43
Total Non-current Liabilities*18.74
Total Liabilities167.54
Retained Earnings(974.42)
Total Stockholder Equity601.26

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2023
Total Revenue86.85
Cost of Revenue62.17
Gross Profit24.67
Research & Development5.81
Selling, General & Admin19.62
Total Operating Expenses32.52
Operating Income(7.84)
Pretax Income(6.90)
Tax Provision3.95
Net Income(10.30)
Basic EPS(0.05)
Diluted EPS(0.05)

Cash Flow Statement

(in millions USD)
MetricQ2 2023
Operating Cash Flow(22.71)
Capital Expenditures1.00
Free Cash Flow*(23.71)
Investing Cash Flow(20.89)
Financing Cash Flow(0.58)

* Derived from reported values