GLOBAL INDUSTRIAL Co (GIC)
Wholesale-Industrial Machinery & Equipment
Latest Price
$39.74
TTM P/E
17.82
Normalized P/E
19.00
Div Yield
2.72%
Book Value
8.97
P/B Ratio
4.43
Valuation metrics
adjust assumptions →EPS: $1.85
Book value / share: $8.20
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.47
54% downside
Norm. op. income: $88M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.19
52% downside
Base FCF: $47M (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$15.63
61% downside
EPS: $1.85
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$35.15
12% downside
Institutional Ownership
33.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 3.20M | $107.0M | 8.39% | +9.1K | 2026-06-30 |
| BlackRock, Inc. | 1.59M | $53.0M | 4.19% | +240.0K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 909.4K | $30.0M | 2.39% | +16.1K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 606.5K | $20.0M | 1.59% | -- | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 499.0K | $16.0M | 1.31% | +111.3K | 2026-06-30 |
| STATE STREET CORP | 346.7K | $11.0M | 0.91% | +29.7K | 2026-06-30 |
| Bank of New York Mellon Corp | 314.1K | $10.0M | 0.82% | +1.4K | 2026-06-30 |
| RENAISSANCE TECHNOLOGIES LLC | 303.3K | $10.0M | 0.80% | -49.3K | 2026-06-30 |
| MORGAN STANLEY | 224.0K | $7.0M | 0.59% | +66.2K | 2026-06-30 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | 222.2K | $7.0M | 0.58% | +5.6K | 2026-06-30 |