Financial Statements — GIC
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 86.70 | 61.70 | 67.20 | 55.10 | 39.00 | 38.90 | 38.80 | 29.90 | 34.30 | 44.90 | 48.20 | 20.00 | 23.50 | 14.60 | 54.10 | 41.60 | 36.90 |
| Accounts Receivable | 186.80 | 149.90 | 149.10 | 156.80 | 142.80 | 140.10 | 142.80 | 133.90 | 136.80 | 140.50 | 113.70 | 127.30 | 135.10 | 118.90 | 119.50 | 111.20 | 104.70 |
| Inventory | 163.60 | 177.40 | 174.60 | 171.20 | 178.60 | 165.30 | 172.90 | 162.80 | 153.80 | 164.30 | 166.10 | 189.40 | 205.70 | 204.40 | 141.40 | 131.40 | 134.70 |
| Total Current Assets | 449.30 | 402.70 | 404.20 | 394.00 | 372.90 | 358.90 | 366.90 | 337.70 | 337.90 | 359.40 | 335.40 | 346.30 | 372.10 | 345.00 | 322.00 | 292.30 | 282.90 |
| Property, Plant & Equipment | 17.80 | 18.10 | 18.80 | 19.40 | 18.30 | 19.70 | 19.90 | 20.10 | 20.30 | 20.60 | 20.80 | 18.50 | 16.80 | 16.70 | 17.40 | 16.80 | 16.60 |
| Goodwill | 40.60 | 40.60 | 40.60 | 40.60 | 39.60 | 39.60 | 39.60 | 40.00 | 40.60 | 40.60 | -- | -- | -- | -- | -- | -- | -- |
| Intangible Assets | 21.40 | 22.20 | 23.80 | 24.60 | 24.60 | 26.20 | 27.00 | 27.80 | 29.40 | 30.20 | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 179.10 | 178.40 | 198.30 | 192.50 | 163.80 | 172.70 | 175.60 | 179.70 | 189.90 | 194.60 | 126.20 | 128.10 | 133.30 | 101.40 | 107.80 | 110.50 | 108.60 |
| Total Assets | 628.40 | 581.10 | 602.50 | 586.50 | 536.70 | 531.60 | 542.50 | 517.40 | 527.80 | 554.00 | 461.60 | 474.40 | 505.40 | 446.40 | 429.80 | 402.80 | 391.50 |
| Accounts Payable | 120.30 | 101.90 | 112.00 | 115.00 | 115.30 | 113.20 | 126.00 | 112.20 | 125.80 | 118.80 | 103.60 | 113.20 | 128.70 | 123.00 | 134.70 | 130.10 | 142.20 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 40.30 | 0.00 | 10.00 | 30.00 | 25.00 | -- | -- | -- |
| Total Current Liabilities | 200.30 | 177.00 | 184.70 | 187.30 | 180.40 | 178.00 | 195.80 | 176.90 | 195.00 | 231.30 | 155.80 | 180.10 | 219.40 | 207.10 | 200.80 | 190.30 | 194.60 |
| Total Non-current Liabilities* | 85.40 | 84.20 | 101.80 | 94.00 | 68.40 | 74.40 | 76.30 | 80.30 | 86.60 | 90.90 | 88.80 | 92.30 | 98.30 | 68.50 | 75.70 | 78.00 | 79.50 |
| Total Liabilities | 285.70 | 261.20 | 286.50 | 281.30 | 248.80 | 252.40 | 272.10 | 257.20 | 281.60 | 322.20 | 244.60 | 272.40 | 317.70 | 275.60 | 276.50 | 268.30 | 274.10 |
| Retained Earnings | 152.30 | 126.10 | 115.80 | 107.10 | 92.10 | 87.50 | 80.30 | 69.60 | 58.30 | 45.30 | 31.40 | 18.90 | 5.60 | (10.30) | (24.40) | (41.40) | (57.30) |
| Total Stockholder Equity | 342.70 | 319.90 | 316.00 | 305.20 | 287.90 | 279.20 | 270.40 | 260.20 | 246.20 | 231.80 | 217.00 | 202.00 | 187.70 | 170.80 | 153.30 | 134.50 | 117.40 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 386.60 | 350.40 | 345.60 | 353.60 | 358.90 | 321.00 | 302.30 | 342.40 | 347.80 | 323.40 | 320.10 | 354.60 | 325.80 | 273.80 | 260.50 | 298.50 | 318.50 | 288.60 | 262.00 | 277.40 |
| Cost of Revenue | 231.20 | 228.50 | 226.50 | 227.60 | 225.90 | 208.90 | 200.00 | 226.10 | 225.30 | 212.50 | 211.90 | 238.30 | 212.90 | 175.40 | 166.70 | 191.90 | 205.50 | 180.80 | 165.00 | 175.40 |
| Gross Profit | 155.40 | 121.90 | 119.10 | 126.00 | 133.00 | 112.10 | 102.30 | 116.30 | 122.50 | 110.90 | 108.20 | 116.30 | 112.90 | 98.40 | 93.80 | 106.60 | 113.00 | 107.80 | 97.00 | 102.00 |
| Selling, General & Admin | 106.10 | 101.30 | 99.50 | 99.70 | 99.50 | 93.90 | 87.80 | 94.10 | 96.10 | 93.50 | 86.80 | 88.10 | 83.80 | 80.60 | 76.10 | 79.10 | 82.50 | 78.30 | 70.90 | 71.40 |
| Total Operating Expenses* | 106.10 | 101.30 | 99.50 | 99.70 | 99.50 | 93.90 | 87.80 | 94.10 | 189.60 | 93.50 | 86.80 | 88.10 | 83.80 | 80.60 | 76.10 | 79.10 | 160.80 | 78.30 | 70.90 | 71.40 |
| Operating Income | 49.30 | 20.60 | 19.60 | 26.30 | 33.50 | 18.20 | 14.50 | 22.20 | 26.40 | 17.40 | 21.40 | 28.20 | 29.10 | 17.80 | 17.70 | 27.50 | 30.50 | 29.50 | 26.10 | 30.60 |
| Pretax Income | 50.30 | 20.70 | 19.60 | 26.10 | 33.80 | 18.10 | 14.10 | 22.20 | 26.30 | 17.20 | 21.30 | 27.50 | 28.80 | 17.60 | 17.60 | 26.90 | 30.20 | 29.10 | 26.10 | 30.40 |
| Tax Provision | 13.20 | 5.40 | 5.00 | 7.30 | 8.70 | 4.60 | 3.50 | 5.40 | 6.10 | 4.10 | 6.10 | 6.80 | 7.30 | 4.30 | 4.20 | 6.60 | 7.60 | 7.30 | 5.80 | 7.20 |
| Net Income | 37.10 | 16.60 | 14.60 | 18.80 | 25.10 | 13.60 | 10.70 | 16.80 | 20.30 | 13.20 | 15.30 | 20.70 | 21.50 | 13.20 | 13.80 | 20.20 | 22.80 | 22.00 | 43.00 | 23.10 |
| Basic EPS | 0.96 | 0.42 | 0.38 | 0.48 | 0.65 | 0.35 | 0.29 | 0.44 | 0.52 | 0.34 | 0.40 | 0.54 | 0.56 | 0.35 | 0.36 | 0.53 | 0.60 | 0.58 | 1.13 | 0.61 |
| Diluted EPS | 0.96 | 0.42 | 0.37 | 0.48 | 0.65 | 0.35 | 0.28 | 0.44 | 0.52 | 0.34 | 0.39 | 0.54 | 0.56 | 0.35 | 0.35 | 0.53 | 0.60 | 0.58 | 1.14 | 0.61 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 41.40 | 6.40 | 20.00 | 22.70 | 31.70 | 3.40 | 15.90 | 9.60 | 18.80 | 6.40 | 8.30 | 38.40 | 37.00 | 28.30 | 26.80 | 25.50 | 12.00 | (14.10) | (1.10) | 18.60 |
| Capital Expenditures | 0.90 | 0.80 | 0.80 | 0.70 | 1.40 | 0.20 | 0.70 | 0.90 | 0.90 | 1.30 | 0.60 | 1.90 | 0.70 | 0.70 | 2.50 | 2.80 | 1.00 | 1.10 | 0.00 | 1.30 |
| Free Cash Flow* | 40.50 | 5.60 | 19.20 | 22.00 | 30.30 | 3.20 | 15.20 | 8.70 | 17.90 | 5.10 | 7.70 | 36.50 | 36.30 | 27.60 | 24.30 | 22.70 | 11.00 | (15.20) | (1.10) | 17.30 |
| Investing Cash Flow | (0.90) | (0.80) | (0.80) | (0.70) | (5.40) | (0.20) | (0.70) | (0.90) | (0.90) | (1.30) | (0.60) | (1.90) | (73.00) | (0.70) | (2.20) | (2.80) | (1.00) | (1.10) | 0.00 | (1.30) |
| Financing Cash Flow | (15.50) | (11.30) | (18.80) | (9.80) | (10.10) | (8.80) | (9.60) | (8.60) | (8.90) | (9.60) | (7.40) | (47.20) | 32.80 | (7.90) | (16.10) | (26.10) | (1.90) | 14.40 | (38.80) | (4.70) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.28 | 0.28 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.20 | 0.20 | 0.20 | 0.20 | 0.18 | 0.18 | 0.18 | 0.18 | 1.16 | 0.16 |