IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

GENERAC HOLDINGS INC. (GNRC)

Motors & Generators

Latest Price
$176.98
TTM P/E
42.99
Normalized P/E
38.36
Div Yield
--
Book Value
49.09
P/B Ratio
3.61

Valuation metrics

adjust assumptions →
EPS: $2.69
Book value / share: $44.41
Formula: √(22.5 × EPS × BVPS)
Graham Number
$51.84
72% downside
Norm. op. income: $479M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$47.45
75% downside
Base FCF: $347M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$83.44
55% downside
EPS: $2.69
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$102.22
45% downside

Institutional Ownership

90.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.00M$1.17B6.82%+198.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC3.85M$1.13B6.56%+26.5K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC2.43M$710.0M4.14%+110.2K2026-06-30
STATE STREET CORP2.23M$654.0M3.81%+53.7K2026-06-30
Invesco Ltd.1.70M$498.0M2.91%-587.0K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.55M$453.0M2.65%+27.6K2026-06-30
Boston Partners1.32M$385.0M2.25%-219.0K2026-06-30
JANE STREET GROUP, LLC1.30M$379.0M2.21%+588.5K2026-06-30
ARIEL INVESTMENTS, LLC998.0K$292.0M1.70%-296.8K2026-06-30
D. E. Shaw & Co., Inc.971.4K$284.0M1.66%-432.9K2026-06-30
View all institutional holders →