IntrinsicIntrinsic
← Scroll for more →

Financial Statements — GNRC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.260.270.340.300.220.190.280.210.220.250.200.160.190.140.130.230.470.210.150.42
Accounts Receivable0.670.630.600.680.650.590.610.660.610.520.540.590.540.490.520.540.690.610.550.51
Inventory1.241.251.251.331.251.101.031.101.151.181.171.311.441.441.411.421.241.241.090.93
Total Current Assets2.432.452.462.502.251.992.032.072.062.052.002.172.272.192.182.312.492.131.851.92
Property, Plant & Equipment0.860.820.810.780.770.710.690.640.620.610.600.510.510.490.470.450.450.440.440.41
Goodwill1.651.491.471.471.471.441.441.451.431.431.431.421.431.431.401.361.391.411.411.17
Intangible Assets----0.55------0.63------0.72------0.80------0.91--
Total Non-current Assets*3.343.143.113.103.143.073.083.113.063.083.103.003.053.032.992.932.983.033.032.18
Total Assets5.775.595.575.605.395.065.115.195.125.135.095.175.325.215.175.255.475.154.884.10
Accounts Payable0.560.460.440.620.600.440.460.420.410.380.340.390.450.430.450.520.610.700.670.61
Short-term Debt0.050.040.050.050.050.060.060.070.070.080.080.070.080.060.050.060.080.080.070.06
Total Current Liabilities1.191.211.221.151.121.011.031.020.910.900.880.900.940.910.991.111.171.251.161.02
Long-term Debt1.251.251.261.361.291.201.211.361.441.441.451.481.531.531.371.281.291.000.900.77
Total Non-current Liabilities*1.701.711.721.801.691.581.581.761.831.851.861.891.961.961.811.731.801.521.451.26
Total Liabilities2.892.922.932.952.812.592.612.772.752.752.742.792.892.872.802.842.972.772.612.27
Retained Earnings3.223.083.003.032.962.892.842.722.602.542.522.422.362.322.322.262.212.071.971.83
Total Stockholder Equity2.882.672.632.642.572.472.492.412.372.372.342.362.422.342.262.322.422.312.211.78
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.171.061.091.111.060.941.231.171.000.891.061.071.000.891.051.091.291.141.070.94
Cost of Revenue0.650.650.700.690.640.570.730.700.620.570.670.690.670.620.710.730.830.780.700.61
Gross Profit0.520.410.400.430.420.370.500.470.380.320.390.380.330.270.340.360.460.360.360.34
Research & Development0.070.060.060.060.060.060.060.060.050.050.040.040.040.040.040.040.040.040.030.03
Selling, General & Admin0.070.080.170.090.080.070.080.080.070.070.050.080.060.060.060.040.050.040.030.04
Total Operating Expenses0.310.290.410.320.300.290.300.300.270.250.240.270.240.230.240.270.240.210.190.16
Operating Income0.210.12(0.01)0.100.110.080.200.170.100.070.150.100.090.040.110.090.220.150.180.17
Interest Expense0.02--0.020.020.020.020.020.020.020.020.020.020.030.020.020.020.010.010.010.01
Pretax Income0.190.10(0.03)0.080.090.060.150.150.080.040.130.080.060.020.090.070.200.150.170.17
Tax Provision0.050.02-0.000.010.020.010.030.030.020.010.030.020.020.010.010.010.050.030.020.03
Net Income0.140.07(0.02)0.070.070.040.120.110.060.030.100.060.050.010.070.060.160.110.140.13
Basic EPS2.441.25(0.42)1.141.270.742.171.910.990.391.570.980.700.060.860.842.241.612.081.98
Diluted EPS2.401.24(0.41)1.121.250.732.141.890.970.391.550.970.700.050.810.832.211.572.031.93
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow121.21119.29189.26118.3872.1958.15339.45212.2977.66111.90316.95140.1483.15(18.56)100.87(56.04)23.84(10.14)61.7574.41
Capital Expenditures58.2929.4059.3221.8857.7230.9453.3383.4054.7726.8251.3423.8229.9223.9821.3618.3318.3028.2022.5433.23
Free Cash Flow*62.9289.89129.9496.5014.4727.22286.12128.8922.8985.08265.60116.3253.22(42.54)79.51(74.37)5.53(38.34)39.2241.18
Investing Cash Flow(122.09)(153.75)(57.37)(22.22)(59.77)(33.54)(66.93)(67.76)(47.39)(26.64)(79.62)(23.00)(34.16)(41.29)(49.15)(21.96)(35.74)(27.37)(270.51)(79.66)
Financing Cash Flow0.60(41.38)(91.42)(19.98)18.40(119.72)(202.27)(150.06)(60.18)(36.33)(199.57)(147.06)5.8263.67(150.83)(151.50)270.7795.60(69.53)39.24
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012
Dividends Per Share0.000.005.006.000.000.006.00
← Scroll for more columns →