Acushnet Holdings Corp. (GOLF)

Sporting & Athletic Goods, NEC

Latest Price

$85.26

TTM P/E

23.17

Normalized P/E

26.54

TTM Div Yield

1.15%

Fwd Div Yield

1.20%

Book Value

15.79

P/B Ratio

5.40

Valuation metrics

EPS: $3.11

Book value / share: $13.38

Formula: √(22.5 × EPS × BVPS)

Graham Number

$30.60

64% downside

Norm. op. income: $282M (median of 7yr)

Tax rate: 21%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$22.65

73% downside

Base FCF: $224M (median of recent 5yr)

Growth: 0%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$30.30

64% downside

EPS: $3.11

Target P/E: 27×

Formula: EPS × P/E

P/E Fair Value

$83.97

2% downside

53.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Kayne Anderson Rudnick Investment Management LLC	5.43M	$643.0M	9.08%	-494.1K	2026-06-30
BlackRock, Inc.	4.19M	$496.0M	7.00%	+103.7K	2026-06-30
Vanguard Portfolio Management LLC	1.57M	$185.0M	2.62%	+50.8K	2026-06-30
Dimensional Fund Advisors LP	1.54M	$182.0M	2.57%	+19.2K	2026-06-30
Vanguard Capital Management LLC	1.20M	$142.0M	2.01%	+891	2026-06-30
State Street Corp	1.13M	$133.0M	1.89%	+63.4K	2026-06-30
Morgan Stanley	951.8K	$112.0M	1.59%	-159.7K	2026-06-30
FMR LLC	777.0K	$92.0M	1.30%	+318.2K	2026-06-30
Geode Capital Management, LLC	725.4K	$85.0M	1.21%	+42.8K	2026-06-30
Wells Fargo & Company	708.4K	$83.0M	1.18%	-14.5K	2026-06-30