Financial Statements — GOLF
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.07 | 0.05 | 0.09 | 0.06 | 0.04 | 0.10 | 0.08 | 0.05 | 0.06 | 0.06 | 0.06 | 0.11 | 0.11 | 0.11 | 0.32 | 0.25 | 0.11 |
| Accounts Receivable | 0.49 | 0.50 | 0.36 | 0.43 | 0.48 | 0.37 | 0.41 | 0.46 | 0.34 | 0.39 | 0.44 | 0.32 | 0.39 | 0.38 | 0.30 | 0.38 | 0.39 |
| Inventory | 0.53 | 0.58 | 0.51 | 0.53 | 0.54 | 0.50 | 0.48 | 0.54 | 0.53 | 0.56 | 0.64 | 0.54 | 0.47 | 0.45 | 0.33 | 0.30 | 0.33 |
| Total Current Assets | 1.27 | 1.30 | 1.11 | 1.16 | 1.19 | 1.09 | 1.09 | 1.17 | 1.03 | 1.15 | 1.27 | 1.08 | 1.07 | 1.05 | 1.05 | 1.03 | 0.92 |
| Property, Plant & Equipment | 0.37 | 0.36 | 0.34 | 0.33 | 0.32 | 0.31 | 0.30 | 0.29 | 0.28 | 0.27 | 0.26 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 |
| Goodwill | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 |
| Intangible Assets | 0.51 | 0.51 | 0.51 | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 | 0.54 | 0.54 | 0.55 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.47 |
| Total Non-current Assets* | 1.31 | 1.30 | 1.24 | 1.24 | 1.21 | 1.20 | 1.18 | 1.18 | 1.18 | 1.18 | 1.19 | 1.02 | 1.03 | 1.03 | 1.03 | 1.03 | 1.05 |
| Total Assets | 2.58 | 2.60 | 2.35 | 2.40 | 2.40 | 2.28 | 2.27 | 2.36 | 2.21 | 2.33 | 2.45 | 2.10 | 2.10 | 2.09 | 2.08 | 2.07 | 1.97 |
| Accounts Payable | 0.20 | 0.18 | 0.16 | 0.18 | 0.19 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 | 0.16 | 0.18 | 0.19 | 0.19 | 0.14 | 0.13 | 0.13 |
| Short-term Debt | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.09 | 0.10 | 0.00 | 0.02 | 0.02 |
| Total Current Liabilities | 0.50 | 0.45 | 0.46 | 0.52 | 0.54 | 0.52 | 0.48 | 0.44 | 0.86 | 0.46 | 0.46 | 0.50 | 0.55 | 0.54 | 0.44 | 0.42 | 0.40 |
| Long-term Debt | 0.94 | 1.12 | 0.88 | 0.91 | 0.93 | 0.71 | 0.73 | 0.83 | 0.21 | 0.64 | 0.78 | 0.41 | 0.29 | 0.29 | 0.30 | 0.31 | 0.31 |
| Total Non-current Liabilities* | 1.15 | 1.32 | 1.04 | 1.07 | 1.08 | 0.86 | 0.89 | 0.99 | 0.38 | 0.81 | 0.96 | 0.55 | 0.44 | 0.44 | 0.46 | 0.48 | 0.48 |
| Total Liabilities | 1.65 | 1.77 | 1.50 | 1.58 | 1.62 | 1.38 | 1.37 | 1.43 | 1.24 | 1.27 | 1.42 | 1.05 | 0.99 | 0.97 | 0.90 | 0.91 | 0.88 |
| Retained Earnings | 0.29 | 0.20 | 0.21 | 0.22 | 0.24 | 0.22 | 0.23 | 0.21 | 0.66 | 0.61 | 0.55 | 0.48 | 0.44 | 0.39 | 0.37 | 0.34 | 0.27 |
| Total Stockholder Equity | 0.92 | 0.83 | 0.85 | 0.81 | 0.78 | 0.86 | 0.86 | 0.88 | 0.93 | 1.02 | 0.99 | 1.01 | 1.07 | 1.07 | 1.14 | 1.12 | 1.05 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 819.95 | 752.98 | 477.22 | 657.66 | 720.48 | 703.37 | 445.17 | 620.50 | 683.87 | 707.55 | 412.96 | 593.38 | 689.36 | 686.29 | 447.40 | 558.25 | 658.60 | 606.09 | 420.57 | 521.63 |
| Cost of Revenue | 374.12 | 397.72 | 266.57 | 338.54 | 366.16 | 366.21 | 344.51 | 283.13 | 312.11 | 329.62 | 203.17 | 284.86 | 320.84 | 320.62 | 223.77 | 263.25 | 314.99 | 289.09 | 216.13 | 252.79 |
| Gross Profit | 445.83 | 355.26 | 210.65 | 319.12 | 354.32 | 337.16 | 100.66 | 337.38 | 371.75 | 377.94 | 209.79 | 308.52 | 368.52 | 365.67 | 223.63 | 295.00 | 343.61 | 317.00 | 204.44 | 268.84 |
| Research & Development | 20.76 | 19.20 | 20.11 | 18.61 | 18.93 | 18.86 | 16.33 | 18.92 | 16.14 | 16.45 | 17.55 | 16.24 | 16.51 | 14.54 | 13.86 | 14.62 | 13.94 | 13.98 | 15.39 | 14.60 |
| Selling, General & Admin | 246.24 | 213.67 | 206.22 | 204.94 | 222.01 | 200.26 | 86.04 | 232.88 | 246.08 | 236.59 | 213.43 | 210.17 | 242.02 | 222.54 | 196.15 | 202.42 | 239.17 | 195.69 | 209.01 | 199.79 |
| Total Operating Expenses | 269.25 | 235.11 | 228.57 | 226.20 | 244.45 | 222.62 | 105.87 | 255.31 | 265.73 | 256.56 | 234.49 | 229.92 | 262.03 | 240.77 | 212.03 | 218.99 | 466.69 | 211.63 | 226.36 | 216.35 |
| Operating Income | 176.59 | 120.15 | (17.91) | 92.93 | 109.87 | 114.55 | (5.21) | 82.07 | 106.02 | 121.38 | (24.69) | 78.61 | 106.49 | 124.90 | 11.61 | 76.01 | 88.55 | 105.37 | (21.92) | 52.49 |
| Pretax Income | 164.01 | 105.26 | (51.40) | 76.65 | 93.68 | 120.60 | (18.15) | 68.47 | 91.38 | 107.97 | (36.15) | 68.30 | 95.11 | 114.34 | 3.24 | 69.12 | 84.31 | 102.77 | (24.13) | 50.40 |
| Tax Provision | 38.69 | 24.10 | (16.43) | 28.62 | 18.60 | 21.57 | (9.99) | 13.20 | 21.21 | 23.41 | (9.73) | 11.25 | 20.75 | 20.73 | 1.57 | 15.80 | 16.07 | 20.92 | 0.70 | 10.48 |
| Net Income | 124.83 | 81.42 | (34.90) | 48.51 | 75.56 | 99.37 | (1.12) | 56.22 | 71.43 | 87.76 | (26.81) | 57.31 | 74.66 | 93.28 | (0.06) | 51.84 | 66.45 | 81.05 | (26.43) | 39.26 |
| Basic EPS | 2.09 | 1.36 | (0.56) | 0.81 | 1.26 | 1.62 | 0.01 | 0.89 | 1.12 | 1.36 | (0.36) | 0.86 | 1.09 | 1.37 | 0.04 | 0.72 | 0.91 | 1.10 | (0.36) | 0.53 |
| Diluted EPS | 2.08 | 1.36 | (0.57) | 0.81 | 1.25 | 1.62 | 0.02 | 0.89 | 1.11 | 1.35 | (0.36) | 0.85 | 1.09 | 1.36 | 0.02 | 0.72 | 0.91 | 1.10 | (0.35) | 0.52 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 251.11 | (143.66) | (0.34) | 163.10 | 151.86 | (120.25) | (1.12) | 144.11 | 211.63 | (109.52) | 74.90 | 177.31 | 206.04 | (86.42) | (8.74) | 31.60 | 73.40 | (164.05) | 34.03 | 127.68 |
| Capital Expenditures | 18.08 | 19.19 | 23.00 | 26.20 | 13.88 | 11.26 | 32.10 | 20.41 | 14.84 | 7.28 | 32.93 | 15.20 | 15.53 | 11.70 | 27.73 | 13.18 | 8.77 | 11.69 | 18.39 | 6.81 |
| Free Cash Flow* | 233.03 | (162.85) | (23.33) | 136.90 | 137.98 | (131.52) | (33.22) | 123.70 | 196.80 | (116.79) | 41.97 | 162.11 | 190.51 | (98.12) | (36.47) | 18.42 | 64.63 | (175.73) | 15.64 | 120.87 |
| Investing Cash Flow | (18.08) | (19.19) | (23.00) | (25.55) | (14.53) | (11.26) | (32.10) | (20.41) | (14.83) | (7.27) | (32.93) | (15.20) | (18.52) | (34.83) | (111.13) | (8.64) | (8.77) | (11.69) | (18.39) | (6.81) |
| Financing Cash Flow | (215.85) | 164.91 | (14.60) | (108.09) | (120.28) | 118.15 | (8.01) | (108.66) | (164.59) | 101.57 | (35.52) | (166.82) | (181.69) | 119.31 | 66.04 | (17.79) | (66.30) | 9.47 | (52.51) | (50.79) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.26 | 0.26 | 0.24 | 0.24 | 0.24 | 0.20 | 0.22 | 0.22 | 0.22 | 0.18 | 0.20 | 0.20 | 0.20 | 0.17 | 0.18 | 0.18 | 0.18 | 0.16 | 0.17 | 0.17 |