GROUP 1 AUTOMOTIVE INC (GPI)
Retail-Auto Dealers & Gasoline Stations
Latest Price
$284.01
TTM P/E
11.72
Normalized P/E
7.65
Div Yield
0.74%
Book Value
249.42
P/B Ratio
1.14
Valuation metrics
adjust assumptions →EPS: $25.24
Book value / share: $218.97
Formula: √(22.5 × EPS × BVPS)
Graham Number
$352.64
+24% upside
Norm. op. income: $884M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$263.92
7% downside
Base FCF: $425M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2,160.98
+661% upside
EPS: $25.24
Target P/E: 8×
Formula: EPS × P/E
P/E Fair Value
$201.92
29% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.04M | $593.0M | 17.25% | +116.2K | 2026-06-30 |
| Conifer Management, L.L.C. | 967.0K | $281.0M | 8.18% | +212.0K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 708.3K | $206.0M | 5.99% | +19.9K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 694.5K | $202.0M | 5.88% | -5.9K | 2026-06-30 |
| FMR LLC | 562.4K | $163.0M | 4.76% | +149.5K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 515.1K | $149.0M | 4.36% | +2.1K | 2026-06-30 |
| STATE STREET CORP | 501.5K | $146.0M | 4.24% | +14.5K | 2026-06-30 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 383.8K | $111.0M | 3.25% | +112.6K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 311.6K | $90.0M | 2.64% | +16.9K | 2026-06-30 |
| NORGES BANK | 256.5K | $74.0M | 2.17% | +7.0K | 2026-06-30 |