← Scroll for more →
Group 1 Automotive Inc (GPI)
Retail-Auto Dealers & Gasoline Stations
Latest Price
$260.80
TTM P/E
8.19
Normalized P/E
7.05
TTM Div Yield
0.82%
Fwd Div Yield
0.84%
Book Value
257.12
P/B Ratio
1.01
Valuation metrics
adjust assumptions →EPS: $25.24
Book value / share: $231.59
Formula: √(22.5 × EPS × BVPS)
Graham Number
$362.65
+39% upside
Norm. op. income: $884M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$279.13
+7% upside
Base FCF: $425M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2,285.48
+776% upside
EPS: $25.24
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$176.68
32% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.04M | $593.0M | 17.06% | +116.2K | 2026-06-30 |
| Conifer Management, L.L.C. | 967.0K | $281.0M | 8.09% | +212.0K | 2026-06-30 |
| Dimensional Fund Advisors LP | 708.3K | $206.0M | 5.93% | +19.9K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 694.5K | $202.0M | 5.81% | -5.9K | 2026-06-30 |
| FMR LLC | 562.4K | $163.0M | 4.71% | +149.5K | 2026-06-30 |
| Vanguard Capital Management LLC | 515.1K | $149.0M | 4.31% | +2.1K | 2026-06-30 |
| State Street Corp | 501.5K | $146.0M | 4.20% | +14.5K | 2026-06-30 |
| Massachusetts Financial Services Co | 383.8K | $111.0M | 3.21% | +112.6K | 2026-06-30 |
| Geode Capital Management, LLC | 311.6K | $90.0M | 2.61% | +16.9K | 2026-06-30 |
| Norges Bank | 256.5K | $74.0M | 2.15% | +7.0K | 2026-06-30 |