IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

GROUP 1 AUTOMOTIVE INC (GPI)

Current price: $278.27

These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.

Graham Number
√(22.5 × EPS × Book Value per Share)
$352.64
+27% upside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$263.92
5% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$2,160.98
+677% upside
P/E Fair Value
Earnings per share × target P/E multiple
$378.60
+36% upside

Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.