IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Granite Ridge Resources, Inc. (GRNT)

Crude Petroleum & Natural Gas

Latest Price
$5.32
TTM P/E
--
Normalized P/E
8.64
Div Yield
8.27%
Book Value
4.30
P/B Ratio
1.24

Valuation metrics

adjust assumptions →
EPS: $0.18
Book value / share: $4.64
Formula: √(22.5 × EPS × BVPS)
Graham Number
$4.34
18% downside
Norm. op. income: $75M (median of 4yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.29
76% downside
Base FCF: $220M (median of recent 4yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$4.10
23% downside
EPS: $0.18
Target P/E:
Formula: EPS × P/E
P/E Fair Value
$1.62
70% downside

Institutional Ownership

85.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Grey Rock Energy Management, LLC55.27M$243.0M42.28%--2026-06-30
HAMILTON LANE ADVISORS LLC6.76M$29.0M5.17%-625.3K2026-06-30
Utah Retirement Systems5.24M$23.0M4.01%--2026-06-30
BlackRock, Inc.4.97M$21.0M3.80%+258.5K2026-06-30
DIMENSIONAL FUND ADVISORS LP3.94M$17.0M3.01%+630.7K2026-06-30
AMERICAN CENTURY COMPANIES INC3.11M$13.0M2.38%+115.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC3.08M$13.0M2.36%-2.6K2026-06-30
Georgetown University3.08M$13.0M2.36%-104.1K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.64M$7.0M1.25%+164.3K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.60M$7.0M1.23%+92.3K2026-06-30
View all institutional holders →