Financial Statements — GRNT
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 |
|---|
| Cash & Equivalents | 0.04 | 0.03 | 0.01 | 0.00 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Assets | 0.15 | 0.14 | 0.11 | 0.11 | 0.13 | 0.13 | 0.15 | 0.17 | 0.10 | 0.10 | 0.12 | 0.10 |
| Property, Plant & Equipment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.38 |
| Total Non-current Assets* | 1.08 | 1.05 | 1.02 | 1.00 | 0.96 | 0.90 | 0.84 | 0.80 | 0.82 | 0.77 | 0.74 | 0.38 |
| Total Assets | 1.24 | 1.19 | 1.13 | 1.10 | 1.09 | 1.04 | 0.99 | 0.97 | 0.92 | 0.87 | 0.86 | 0.48 |
| Accounts Payable | 0.10 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 0.15 | 0.16 | 0.08 | 0.08 | 0.11 | 0.08 | 0.07 | 0.07 | 0.07 | 0.05 | 0.07 | 0.02 |
| Long-term Debt | 0.46 | 0.43 | 0.30 | 0.28 | 0.25 | 0.20 | 0.11 | 0.14 | 0.09 | 0.06 | 0.03 | -- |
| Total Non-current Liabilities | 0.52 | 0.49 | 0.41 | 0.38 | 0.35 | 0.29 | 0.26 | 0.23 | 0.20 | 0.17 | 0.14 | 0.00 |
| Total Liabilities | 0.68 | 0.65 | 0.48 | 0.46 | 0.46 | 0.38 | 0.33 | 0.29 | 0.27 | 0.22 | 0.21 | 0.03 |
| Retained Earnings | (0.06) | (0.08) | 0.02 | 0.02 | 0.01 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | -- |
| Total Stockholder Equity* | 0.56 | 0.55 | 0.64 | 0.64 | 0.63 | 0.66 | 0.67 | 0.67 | 0.65 | 0.65 | 0.65 | 0.45 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 |
|---|
| Total Revenue | 149.27 | 128.26 | 105.49 | 112.67 | 109.22 | 122.93 | 106.31 | 94.08 | 90.65 | 89.00 | 106.80 | 108.40 | 87.56 | 91.31 | 116.33 | 90.19 |
| Selling, General & Admin | 9.15 | 9.08 | 8.04 | 6.99 | 8.52 | 7.46 | 5.94 | 5.59 | 6.62 | 6.49 | 6.08 | 5.25 | 8.01 | 8.58 | 9.34 | 1.78 |
| Total Operating Expenses | 110.26 | 113.42 | 141.92 | 93.08 | 88.48 | 80.40 | 113.22 | 69.39 | 68.77 | 69.39 | 102.07 | 75.80 | 63.69 | 61.92 | 89.40 | 53.07 |
| Operating Income | 39.02 | 14.85 | (36.44) | 19.59 | 20.74 | 42.54 | (6.92) | 24.68 | 21.89 | 19.60 | 4.73 | 32.60 | 23.87 | 29.39 | 144.76 | 37.13 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 3.16 | 2.41 | 1.36 | 1.21 | 0.34 | 0.80 | 0.48 |
| Pretax Income | 38.87 | (60.66) | (32.73) | 19.29 | 32.86 | 12.69 | (16.26) | 13.38 | 6.78 | 21.06 | 21.95 | 23.11 | 12.87 | 47.65 | 69.47 | -- |
| Tax Provision | 8.87 | (13.63) | (7.66) | 4.77 | 7.78 | 2.88 | (4.64) | 4.33 | 1.68 | 4.84 | 4.42 | 5.15 | 4.13 | 10.79 | 12.85 | -- |
| Net Income | 30.00 | (47.03) | (25.06) | 14.52 | 25.08 | 9.81 | (11.62) | 9.05 | 5.10 | 16.23 | 17.54 | 17.96 | 8.74 | 36.87 | 125.30 | 42.74 |
| Basic EPS | 0.23 | (0.36) | (0.19) | 0.11 | 0.19 | 0.07 | (0.09) | 0.07 | 0.04 | 0.12 | 0.13 | 0.13 | 0.07 | 0.28 | 0.43 | -- |
| Diluted EPS | 0.23 | (0.36) | (0.19) | 0.11 | 0.19 | 0.07 | (0.09) | 0.07 | 0.04 | 0.12 | 0.13 | 0.13 | 0.07 | 0.28 | 0.43 | -- |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 |
|---|
| Operating Cash Flow | 55.58 | 58.35 | 64.50 | 77.78 | 78.04 | 76.09 | 68.20 | 74.69 | 64.19 | 68.66 | 90.18 | 57.03 | 74.19 | 81.47 | 166.73 | 179.66 |
| Capital Expenditures | 16.69 | 9.50 | 61.44 | 12.19 | 10.17 | 34.69 | 9.20 | 31.13 | 18.24 | 2.63 | 27.38 | 19.91 | 5.15 | 24.37 | 64.39 | 31.26 |
| Free Cash Flow* | 38.89 | 48.85 | 3.06 | 65.59 | 67.87 | 41.40 | 58.99 | 43.57 | 45.95 | 66.03 | 62.79 | 37.12 | 69.04 | 57.10 | 102.34 | 148.40 |
| Investing Cash Flow | (62.03) | (68.65) | (129.02) | (80.25) | (100.54) | (100.00) | (77.14) | (81.05) | (81.57) | (71.00) | (70.17) | (74.70) | (81.88) | (129.93) | (79.91) | (150.65) |
| Financing Cash Flow | 20.49 | 25.51 | 67.54 | 10.56 | 10.13 | 30.60 | (4.74) | 15.62 | 10.15 | 12.70 | (15.69) | 9.29 | 11.26 | 8.55 | (46.93) | (29.92) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 |
|---|
| Dividends Per Share | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |