IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GRNT

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022
Cash & Equivalents0.040.030.010.000.020.020.010.020.010.010.010.01
Total Current Assets0.150.140.110.110.130.130.150.170.100.100.120.10
Property, Plant & Equipment----------------------0.38
Total Non-current Assets*1.081.051.021.000.960.900.840.800.820.770.740.38
Total Assets1.241.191.131.101.091.040.990.970.920.870.860.48
Accounts Payable0.100.080.080.080.090.08------------
Total Current Liabilities0.150.160.080.080.110.080.070.070.070.050.070.02
Long-term Debt0.460.430.300.280.250.200.110.140.090.060.03--
Total Non-current Liabilities0.520.490.410.380.350.290.260.230.200.170.140.00
Total Liabilities0.680.650.480.460.460.380.330.290.270.220.210.03
Retained Earnings(0.06)(0.08)0.020.020.010.040.050.060.050.050.05--
Total Stockholder Equity*0.560.550.640.640.630.660.670.670.650.650.650.45

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Revenue149.27128.26105.49112.67109.22122.93106.3194.0890.6589.00106.80108.4087.5691.31116.3390.19
Selling, General & Admin9.159.088.046.998.527.465.945.596.626.496.085.258.018.589.341.78
Total Operating Expenses110.26113.42141.9293.0888.4880.40113.2269.3968.7769.39102.0775.8063.6961.9289.4053.07
Operating Income39.0214.85(36.44)19.5920.7442.54(6.92)24.6821.8919.604.7332.6023.8729.39144.7637.13
Interest Expense------------------3.162.411.361.210.340.800.48
Pretax Income38.87(60.66)(32.73)19.2932.8612.69(16.26)13.386.7821.0621.9523.1112.8747.6569.47--
Tax Provision8.87(13.63)(7.66)4.777.782.88(4.64)4.331.684.844.425.154.1310.7912.85--
Net Income30.00(47.03)(25.06)14.5225.089.81(11.62)9.055.1016.2317.5417.968.7436.87125.3042.74
Basic EPS0.23(0.36)(0.19)0.110.190.07(0.09)0.070.040.120.130.130.070.280.43--
Diluted EPS0.23(0.36)(0.19)0.110.190.07(0.09)0.070.040.120.130.130.070.280.43--

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow55.5858.3564.5077.7878.0476.0968.2074.6964.1968.6690.1857.0374.1981.47166.73179.66
Capital Expenditures16.699.5061.4412.1910.1734.699.2031.1318.242.6327.3819.915.1524.3764.3931.26
Free Cash Flow*38.8948.853.0665.5967.8741.4058.9943.5745.9566.0362.7937.1269.0457.10102.34148.40
Investing Cash Flow(62.03)(68.65)(129.02)(80.25)(100.54)(100.00)(77.14)(81.05)(81.57)(71.00)(70.17)(74.70)(81.88)(129.93)(79.91)(150.65)
Financing Cash Flow20.4925.5167.5410.5610.1330.60(4.74)15.6210.1512.70(15.69)9.2911.268.55(46.93)(29.92)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Dividends Per Share0.110.110.110.110.110.110.110.110.110.110.110.110.110.11