← Scroll for more →
Goosehead Insurance, Inc. (GSHD)
Insurance Agents, Brokers & Service
Latest Price
$47.60
TTM P/E
45.77
Normalized P/E
72.26
TTM Div Yield
--
Fwd Div Yield
--
Book Value
2.36
P/B Ratio
20.14
Valuation metrics
adjust assumptions →Base FCF: $46M (median of recent 5yr)
Growth: 23%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$74.46
+56% upside
EPS: $1.04
Target P/E: 72×
Formula: EPS × P/E
P/E Fair Value
$74.88
+57% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 3.66M | $177.0M | 15.24% | -30.4K | 2026-06-30 |
| Kayne Anderson Rudnick Investment Management LLC | 2.17M | $105.0M | 9.04% | -89.3K | 2026-06-30 |
| Capital World Investors | 2.03M | $98.0M | 8.45% | +55.3K | 2026-06-30 |
| Wasatch Advisors LP | 1.89M | $91.0M | 7.89% | -399.8K | 2026-06-30 |
| Durable Capital Partners LP | 1.84M | $89.0M | 7.66% | +274.2K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.29M | $62.0M | 5.39% | -25.2K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.00M | $48.0M | 4.18% | -69.5K | 2026-06-30 |
| State Street Corp | 919.0K | $44.0M | 3.83% | -164.1K | 2026-06-30 |
| Langdon Equity Partners | 715.0K | $34.0M | 2.98% | -174.5K | 2026-06-30 |
| Geode Capital Management, LLC | 635.1K | $30.0M | 2.65% | +26.2K | 2026-06-30 |