IntrinsicIntrinsic
← Scroll for more →

Financial Statements — GSHD

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents23.6625.6534.3951.5992.3970.2154.2847.5423.6451.0941.9635.2019.1324.5928.7446.1131.1221.1928.5325.51
Total Current Assets85.3673.2993.2493.08135.17115.40108.5676.7552.7076.9374.5667.9852.9255.4954.0968.1451.1142.1947.8142.39
Total Assets406.84392.81414.86403.60436.59412.56397.65358.06338.21366.21354.89341.46323.18321.58321.35323.99291.29275.27267.80247.14
Total Current Liabilities55.2755.6458.3148.1546.2441.3846.4649.4746.4344.4440.8938.9737.8336.9437.1435.0126.1925.0827.7825.62
Long-term Debt314.38314.92289.46290.00289.78290.3382.2584.6487.0365.1267.5670.0172.4584.8986.71113.53115.35117.17118.36119.56
Total Liabilities595.37597.00577.65574.32567.18558.07358.58355.82357.94337.97338.11335.70336.63347.57354.98369.65350.03343.17336.99322.82
Retained Earnings(118.40)(128.47)(133.36)(145.79)(153.69)(158.84)(15.40)(31.03)(38.35)(45.46)(47.06)(50.55)(57.56)(60.75)(60.57)(61.28)(63.29)(63.41)(60.67)(61.05)
Total Stockholder Equity(112.40)(121.27)(95.50)(104.98)(78.59)(88.54)43.8958.3539.7767.3556.5546.5829.6717.1910.676.33(3.98)(10.45)(14.02)(18.86)
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue113.3993.08105.2690.4494.0375.5893.9278.0478.0964.4663.0171.0369.2857.9657.4057.6953.0241.2840.2341.68
Operating Income26.5915.0030.9021.2815.666.6127.8516.4415.401.466.6813.6111.191.476.783.795.67(6.10)2.153.54
Tax Provision4.121.753.792.401.89(1.69)(5.87)2.322.98(1.84)(0.25)0.722.30(0.08)2.60(0.67)2.16(1.60)0.35(2.57)
Net Income10.074.8912.437.915.152.3414.867.566.201.813.626.933.67(0.08)0.501.980.34(2.26)0.284.04
Diluted EPS----0.480.290.180.090.580.290.240.050.120.280.150.00--0.090.02(0.11)0.020.19
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow15.9322.8723.1524.2128.9115.4812.5028.1019.0811.8613.5321.1116.75(0.64)2.7122.9315.25(5.15)8.646.81
Capital Expenditures1.491.632.880.481.740.580.420.110.230.220.500.421.781.76(4.64)9.243.801.734.560.25
Free Cash Flow*14.4421.2420.2723.7327.1814.9112.0827.9918.8611.6413.0320.6914.98(2.39)7.3513.6911.44(6.88)4.086.56
Investing Cash Flow(7.10)(7.14)(8.72)(6.46)(5.05)(3.31)(3.14)(3.46)(2.94)(2.88)(4.57)(3.32)(8.59)(2.69)4.26(10.03)(4.31)(2.49)(5.23)(0.86)
Financing Cash Flow(10.43)(24.58)(31.02)(58.85)(0.81)2.43(1.50)(0.82)(42.97)0.09(1.97)(1.65)(13.42)(0.88)(24.95)1.93(0.07)(0.15)0.38(15.79)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019
Dividends Per Share0.000.001.631.150.000.000.000.000.00
← Scroll for more columns →