IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

GRANITE CONSTRUCTION INC (GVA)

Heavy Construction Other Than Bldg Const - Contractors

Latest Price
$114.06
TTM P/E
--
Normalized P/E
395.46
Div Yield
0.46%
Book Value
17.21
P/B Ratio
6.63

Valuation metrics

adjust assumptions →
EPS: $3.86
Book value / share: $27.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$48.52
57% downside
Base FCF: $320M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$530.42
+365% upside
EPS: $3.86
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$57.90
49% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.87M$1.08B15.69%+312.7K2026-06-30
FMR LLC5.71M$902.0M13.04%+1.27M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC2.44M$385.0M5.58%+38.4K2026-06-30
STATE STREET CORP2.33M$368.0M5.32%+81.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.97M$311.0M4.50%+17.4K2026-06-30
FIRST TRUST ADVISORS LP1.32M$208.0M3.02%-77.4K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.27M$201.0M2.91%+203.9K2026-06-30
FRONTIER CAPITAL MANAGEMENT CO LLC1.12M$176.0M2.56%-68.9K2026-06-30
Hill City Capital, LP1.11M$175.0M2.54%+2002026-06-30
MILLENNIUM MANAGEMENT LLC1.09M$171.0M2.48%-73.1K2026-06-30
View all institutional holders →