IntrinsicIntrinsic
← Scroll for more →

Granite Construction Inc (GVA)

Heavy Construction Other Than Bldg Const - Contractors

Latest Price
$121.69
TTM P/E
--
Normalized P/E
814.12
TTM Div Yield
0.43%
Fwd Div Yield
0.43%
Book Value
21.62
P/B Ratio
5.63

Valuation metrics

adjust assumptions →
EPS: $3.86
Book value / share: $27.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$48.52
60% downside
Base FCF: $320M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$530.42
+336% upside
EPS: $3.86
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$57.90
52% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.87M$1.08B15.56%+312.7K2026-06-30
FMR LLC5.71M$902.0M12.93%+1.27M2026-06-30
Vanguard Portfolio Management LLC2.44M$385.0M5.53%+38.4K2026-06-30
State Street Corp2.33M$368.0M5.27%+81.6K2026-06-30
Vanguard Capital Management LLC1.97M$311.0M4.46%+17.4K2026-06-30
First Trust Advisors LP1.32M$208.0M2.99%-77.4K2026-06-30
Geode Capital Management, LLC1.27M$201.0M2.88%+203.9K2026-06-30
Frontier Capital Management Co LLC1.12M$176.0M2.54%-68.9K2026-06-30
Hill City Capital, LP1.11M$175.0M2.52%+2002026-06-30
Millennium Management LLC1.09M$171.0M2.46%-73.1K2026-06-30
View all institutional holders →