Financial Statements — GVA
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.88 | 0.27 | 0.44 | 0.32 | 0.38 | 0.46 | 0.32 | 0.29 | 0.21 | 0.20 | 0.26 | 0.18 | 0.36 | 0.46 | 0.39 | 0.45 |
| Short-term Investments | 0.04 | 0.05 | 0.11 | 0.06 | 0.04 | 0.01 | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 | 0.05 | 0.01 | -- | -- | -- |
| Accounts Receivable | 0.89 | 0.64 | 0.84 | 0.70 | 0.47 | 0.73 | 0.43 | 0.74 | 0.64 | 0.40 | 0.62 | 0.53 | 0.38 | 0.68 | 0.65 | 0.48 |
| Inventory | 0.18 | 0.17 | 0.15 | 0.13 | 0.13 | 0.11 | 0.12 | 0.09 | 0.09 | 0.10 | 0.08 | 0.08 | 0.07 | 0.08 | 0.09 | 0.09 |
| Total Current Assets | 2.45 | 1.60 | 1.98 | 1.69 | 1.50 | 1.81 | 1.42 | 1.70 | 1.49 | 1.25 | 1.58 | 1.59 | 1.59 | 1.67 | 1.57 | 1.45 |
| Property, Plant & Equipment | 1.30 | 1.24 | 1.20 | 0.71 | 0.72 | 0.72 | 0.67 | 0.57 | 0.56 | 0.53 | 0.50 | 0.46 | 0.45 | 0.51 | 0.52 | 0.53 |
| Goodwill | 0.45 | 0.40 | 0.39 | 0.22 | 0.21 | 0.21 | 0.16 | 0.07 | 0.08 | 0.07 | 0.07 | 0.05 | 0.05 | 0.12 | 0.12 | 0.12 |
| Intangible Assets | 0.21 | 0.17 | 0.18 | 0.12 | 0.13 | 0.13 | 0.11 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 2.33 | 2.17 | 2.17 | 1.41 | 1.41 | 1.32 | 1.18 | 0.89 | 0.89 | 0.83 | 0.83 | 0.70 | 0.69 | 0.90 | 0.91 | 0.92 |
| Total Assets | 4.78 | 3.78 | 4.15 | 3.11 | 2.91 | 3.13 | 2.60 | 2.58 | 2.38 | 2.08 | 2.41 | 2.29 | 2.28 | 2.56 | 2.48 | 2.37 |
| Accounts Payable | 0.61 | 0.43 | 0.53 | 0.44 | 0.38 | 0.36 | 0.33 | 0.36 | 0.31 | 0.27 | 0.45 | 0.44 | 0.44 | 0.40 | 0.38 | 0.31 |
| Total Current Liabilities | 2.42 | 1.48 | 1.63 | 1.08 | 0.95 | 1.16 | 0.94 | 1.06 | 0.87 | 0.72 | 1.04 | 0.99 | 0.94 | 1.10 | 1.05 | 1.00 |
| Long-term Debt | 1.56 | 1.24 | 1.34 | 0.74 | 0.74 | 0.74 | 0.55 | 0.41 | 0.46 | 0.29 | 0.29 | 0.29 | 0.30 | 0.34 | 0.34 | 0.34 |
| Total Non-current Liabilities* | 1.61 | 1.27 | 1.36 | 0.97 | 0.96 | 0.96 | 0.71 | 0.57 | 0.61 | 0.43 | 0.42 | 0.41 | 0.42 | 0.48 | 0.48 | 0.47 |
| Total Liabilities* | 4.03 | 2.75 | 2.99 | 2.04 | 1.91 | 2.12 | 1.65 | 1.62 | 1.48 | 1.15 | 1.46 | 1.41 | 1.36 | 1.58 | 1.52 | 1.47 |
| Retained Earnings | 0.44 | 0.73 | 0.73 | 0.63 | 0.57 | 0.57 | 0.47 | 0.48 | 0.43 | 0.45 | 0.48 | 0.41 | 0.40 | 0.43 | 0.40 | 0.35 |
| Total Stockholder Equity | 0.75 | 1.03 | 1.16 | 1.06 | 0.99 | 1.01 | 0.95 | 0.96 | 0.90 | 0.93 | 0.95 | 0.88 | 0.92 | 0.99 | 0.96 | 0.90 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 1.46 | 0.91 | 1.17 | 1.43 | 1.13 | 0.70 | 1.28 | 0.67 | 0.93 | 1.12 | 0.90 | 0.56 | 0.98 | 1.01 | 0.77 | 0.55 | 0.31 | 1.06 | 0.96 | 0.67 |
| Cost of Revenue | 1.22 | 0.80 | 1.00 | 1.17 | 0.93 | 0.62 | 1.07 | 0.62 | 0.84 | 0.95 | 0.80 | 0.53 | 0.85 | 0.89 | 0.69 | 0.50 | 0.31 | 0.94 | 0.85 | 0.61 |
| Gross Profit | 0.24 | 0.11 | 0.17 | 0.26 | 0.20 | 0.08 | 0.20 | 0.05 | 0.09 | 0.17 | 0.10 | 0.03 | 0.12 | 0.12 | 0.08 | 0.05 | 0.01 | 0.12 | 0.12 | 0.06 |
| Selling, General & Admin | 0.11 | 0.14 | 0.10 | 0.10 | 0.09 | 0.12 | 0.09 | 0.09 | 0.08 | 0.07 | 0.06 | 0.07 | 0.10 | 0.06 | 0.05 | 0.06 | 0.02 | 0.08 | 0.07 | 0.08 |
| Total Operating Expenses | 0.11 | 0.14 | 0.09 | 0.12 | 0.10 | 0.12 | 0.10 | 0.10 | 0.07 | 0.09 | 0.15 | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 | 0.03 | 0.08 | 0.20 | 0.15 |
| Operating Income | 0.13 | (0.03) | 0.07 | 0.14 | 0.10 | (0.04) | 0.10 | (0.04) | 0.02 | 0.07 | 0.03 | (0.04) | 0.04 | 0.06 | 0.01 | (0.02) | (0.03) | 0.04 | 0.07 | (0.09) |
| Interest Expense | -- | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Pretax Income | (0.24) | (0.05) | 0.07 | 0.15 | 0.11 | (0.04) | 0.11 | (0.04) | 0.03 | 0.08 | (0.01) | (0.04) | 0.05 | 0.06 | -0.00 | (0.02) | (0.03) | 0.04 | 0.07 | (0.09) |
| Tax Provision | 0.03 | (0.01) | 0.01 | 0.04 | 0.03 | (0.01) | 0.03 | (0.01) | 0.01 | 0.02 | 0.01 | (0.01) | 0.02 | (0.01) | 0.00 | (0.01) | -0.00 | 0.01 | 0.02 | (0.02) |
| Net Income | (0.28) | (0.04) | 0.05 | 0.10 | 0.07 | (0.03) | 0.08 | (0.03) | 0.03 | 0.06 | (0.02) | (0.02) | 0.01 | 0.07 | 0.02 | (0.01) | (0.01) | 0.04 | 0.05 | (0.07) |
| Basic EPS | (6.36) | (0.96) | 1.20 | 2.35 | 1.64 | (0.77) | 1.81 | (0.70) | 0.60 | 1.31 | (0.39) | (0.53) | 0.10 | 1.67 | 0.39 | (0.29) | (0.28) | 0.76 | 1.19 | (1.45) |
| Diluted EPS | (6.36) | (0.96) | 1.23 | 1.98 | 1.42 | (0.77) | 1.57 | (0.70) | 0.76 | 1.13 | (0.39) | (0.53) | 0.16 | 1.44 | 0.39 | (0.29) | (0.20) | 0.73 | 1.14 | (1.45) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 172.42 | (30.87) | 179.30 | 284.17 | 1.79 | 3.65 | (1.99) | 24.07 | 149.51 | 153.15 | (42.26) | (76.69) | 70.28 | 88.65 | (53.10) | (50.18) | (37.99) | 90.93 | (69.09) | 38.09 |
| Capital Expenditures | 29.73 | 26.14 | 50.54 | 26.71 | 28.82 | 32.21 | 38.99 | 27.87 | 31.42 | 29.27 | 39.23 | 40.46 | 23.86 | 24.54 | 41.95 | 31.27 | 21.85 | 26.53 | 27.66 | 18.78 |
| Free Cash Flow* | 142.69 | (57.01) | 128.76 | 257.47 | (27.02) | (28.56) | (40.98) | (3.80) | 118.09 | 123.87 | (81.49) | (117.15) | 46.42 | 64.11 | (95.04) | (81.45) | (59.84) | 64.40 | (96.75) | 19.31 |
| Investing Cash Flow | (136.93) | 22.50 | (45.93) | (740.54) | (50.94) | (156.31) | (39.36) | (10.76) | (270.02) | (24.89) | (40.04) | (24.34) | (24.87) | (16.44) | (59.08) | 89.40 | (4.10) | (19.04) | 17.96 | (16.30) |
| Financing Cash Flow | 575.92 | (255.13) | (45.96) | 576.15 | (7.90) | (46.59) | 86.34 | (109.22) | 246.05 | (50.58) | 97.00 | 6.78 | (6.50) | (0.76) | (74.15) | (82.90) | (9.82) | (1.02) | (8.62) | (4.99) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |