IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

HERC HOLDINGS INC (HRI)

Services-Miscellaneous Equipment Rental & Leasing

Latest Price
$138.95
TTM P/E
82.71
Normalized P/E
19.84
Div Yield
2.02%
Book Value
56.59
P/B Ratio
2.46

Valuation metrics

adjust assumptions →
EPS: $0.03
Book value / share: $58.50
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.28
95% downside
Base FCF: $928M (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$715.63
+415% upside
EPS: $0.03
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$0.60
100% downside

Institutional Ownership

99.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC5.00M$716.0M14.96%-8.6K2026-06-30
BlackRock, Inc.2.86M$410.0M8.58%+331.4K2026-06-30
NORGES BANK2.12M$303.0M6.34%+181.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.61M$231.0M4.83%+46.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.47M$211.0M4.41%+12.6K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.33M$190.0M3.99%+167.2K2026-06-30
FIRST TRUST ADVISORS LP1.31M$187.0M3.93%+437.7K2026-06-30
Coliseum Capital Management, LLC1.12M$160.0M3.34%-544.9K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC812.7K$116.0M2.43%+55.2K2026-06-30
STATE STREET CORP811.7K$116.0M2.43%+64.5K2026-06-30
View all institutional holders →