Financial Statements — HRI
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.04 | 0.04 | 0.06 | 0.05 | 0.05 | 0.14 | 0.07 | 0.06 | 0.07 | 0.04 | 0.04 | 0.06 | 0.05 | 0.02 | 0.04 | 0.03 | 0.03 |
| Accounts Receivable | 0.81 | 0.76 | 0.81 | 0.78 | 0.55 | 0.62 | 0.57 | 0.56 | 0.60 | 0.54 | 0.51 | 0.52 | 0.46 | 0.40 | 0.37 | 0.31 | 0.30 |
| Total Current Assets | 0.96 | 0.92 | 0.97 | 0.94 | 0.71 | 0.85 | 0.72 | 0.72 | 0.73 | 0.64 | 0.63 | 0.63 | 0.57 | 0.48 | 0.45 | 0.38 | 0.36 |
| Property, Plant & Equipment | 0.86 | 0.87 | 0.87 | 0.87 | 0.57 | 0.54 | 0.52 | 0.49 | 0.47 | 0.45 | 0.42 | 0.37 | 0.34 | 0.31 | 0.30 | 0.28 | 0.28 |
| Goodwill | 2.86 | 2.86 | 2.93 | 2.90 | 0.68 | 0.66 | 0.59 | 0.54 | 0.51 | 0.49 | 0.46 | 0.38 | 0.33 | 0.27 | 0.15 | 0.11 | 0.10 |
| Intangible Assets | 1.33 | 1.36 | 1.36 | 1.35 | 0.29 | 0.30 | 0.24 | 0.23 | 0.20 | 0.20 | 0.18 | 0.16 | 0.15 | 0.13 | 0.08 | 0.30 | 0.29 |
| Total Non-current Assets* | 12.76 | 12.65 | 12.95 | 13.08 | 7.00 | 7.32 | 6.86 | 6.49 | 6.16 | 6.05 | 5.65 | 5.05 | 4.74 | 4.24 | 3.68 | 3.30 | 3.21 |
| Total Assets | 13.72 | 13.56 | 13.93 | 14.02 | 7.71 | 8.17 | 7.58 | 7.21 | 6.89 | 6.70 | 6.28 | 5.68 | 5.31 | 4.72 | 4.13 | 3.68 | 3.58 |
| Accounts Payable | 0.48 | 0.22 | 0.36 | 0.33 | 0.16 | 0.36 | 0.29 | 0.20 | 0.25 | 0.36 | 0.35 | 0.33 | 0.29 | 0.24 | 0.20 | 0.19 | 0.15 |
| Total Current Liabilities | 0.87 | 0.63 | 0.80 | 0.82 | 0.47 | 0.70 | 0.59 | 0.47 | 0.54 | 0.66 | 0.59 | 0.58 | 0.53 | 0.46 | 0.43 | 0.39 | 0.32 |
| Long-term Debt | 7.89 | 7.96 | 8.16 | 8.25 | 4.03 | 4.16 | 3.86 | 3.75 | 3.67 | 3.49 | 3.22 | 2.76 | 2.50 | 2.14 | 1.79 | 1.54 | 1.59 |
| Total Non-current Liabilities* | 10.96 | 11.04 | 11.20 | 11.29 | 5.87 | 6.00 | 5.63 | 5.43 | 5.16 | 4.94 | 4.60 | 4.02 | 3.72 | 3.24 | 2.80 | 2.46 | 2.48 |
| Total Liabilities | 11.83 | 11.67 | 12.00 | 12.11 | 6.35 | 6.70 | 6.21 | 5.90 | 5.69 | 5.59 | 5.19 | 4.60 | 4.24 | 3.71 | 3.22 | 2.85 | 2.80 |
| Retained Earnings | 0.50 | 0.50 | 0.55 | 0.54 | 0.60 | 0.70 | 0.60 | 0.54 | 0.43 | 0.33 | 0.27 | 0.14 | 0.06 | 0.01 | (0.13) | (0.20) | (0.24) |
| Total Stockholder Equity | 1.89 | 1.90 | 1.93 | 1.91 | 1.36 | 1.48 | 1.36 | 1.31 | 1.20 | 1.10 | 1.09 | 1.08 | 1.07 | 1.01 | 0.91 | 0.84 | 0.78 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 0.20 | 0.22 | 0.24 | 0.26 | 0.19 | 0.17 | 0.17 | 0.16 | 0.14 | 0.13 | (1.85) | 0.91 | 0.80 | 0.74 | 0.79 | 0.75 | 0.64 | 0.57 | 0.58 | 0.55 |
| Selling, General & Admin | 0.16 | 0.15 | 0.15 | 0.17 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.08 |
| Pretax Income | 0.02 | (0.02) | 0.02 | 0.04 | (0.05) | (0.01) | (0.04) | 0.16 | 0.09 | 0.08 | 0.12 | 0.15 | 0.10 | 0.08 | 0.13 | 0.14 | 0.10 | 0.07 | 0.09 | 0.10 |
| Tax Provision | 0.01 | 0.00 | (0.01) | 0.01 | (0.01) | 0.01 | 0.00 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.04 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 |
| Net Income | 0.02 | (0.02) | 0.02 | 0.03 | (0.04) | (0.02) | (0.05) | 0.12 | 0.07 | 0.07 | 0.09 | 0.11 | 0.08 | 0.07 | 0.10 | 0.10 | 0.07 | 0.06 | 0.07 | 0.07 |
| Basic EPS | 0.57 | (0.72) | 0.93 | 0.90 | (1.17) | (0.63) | (1.63) | 4.30 | 2.46 | 2.30 | 3.20 | 3.99 | 2.68 | 2.31 | 3.36 | 3.41 | 2.42 | 1.96 | 2.42 | 2.44 |
| Diluted EPS | 0.57 | (0.72) | 0.93 | 0.90 | (1.17) | (0.63) | (1.63) | 4.28 | 2.46 | 2.29 | 3.19 | 3.96 | 2.66 | 2.28 | 3.26 | 3.36 | 2.38 | 1.92 | 2.36 | 2.37 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.31 | 0.28 | 0.32 | 0.36 | 0.24 | 0.17 | 0.33 | 0.34 | 0.32 | 0.24 | 0.29 | 0.28 | 0.28 | 0.24 | 0.29 | 0.26 | 0.22 | 0.14 | 0.24 | 0.18 |
| Capital Expenditures | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 | 0.06 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.05 | 0.01 | 0.01 | 0.02 | 0.01 |
| Free Cash Flow* | 0.27 | 0.24 | 0.28 | 0.32 | 0.19 | 0.14 | 0.30 | 0.28 | 0.28 | 0.21 | 0.25 | 0.24 | 0.24 | 0.20 | 0.27 | 0.21 | 0.20 | 0.13 | 0.22 | 0.17 |
| Investing Cash Flow | (0.21) | (0.18) | (0.15) | (0.23) | (4.43) | (0.13) | (0.27) | (0.54) | (0.40) | (0.30) | (0.26) | (0.39) | (0.48) | (0.45) | (0.37) | (0.44) | (0.53) | (0.35) | (0.35) | (0.41) |
| Financing Cash Flow | (0.11) | (0.10) | (0.17) | (0.12) | 4.19 | (0.07) | (0.12) | 0.28 | 0.09 | 0.05 | (0.03) | 0.15 | 0.20 | 0.20 | 0.07 | 0.18 | 0.34 | 0.19 | 0.11 | 0.23 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q2
2011 |
|---|
| Dividends Per Share | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.67 | 0.67 | 0.67 | 0.67 | 0.57 | 0.63 | 0.63 | 0.63 | 0.57 | 0.57 | 1.12 |