IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — HRI

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.040.040.060.050.050.140.070.060.070.040.040.060.050.020.040.030.03
Accounts Receivable0.810.760.810.780.550.620.570.560.600.540.510.520.460.400.370.310.30
Total Current Assets0.960.920.970.940.710.850.720.720.730.640.630.630.570.480.450.380.36
Property, Plant & Equipment0.860.870.870.870.570.540.520.490.470.450.420.370.340.310.300.280.28
Goodwill2.862.862.932.900.680.660.590.540.510.490.460.380.330.270.150.110.10
Intangible Assets1.331.361.361.350.290.300.240.230.200.200.180.160.150.130.080.300.29
Total Non-current Assets*12.7612.6512.9513.087.007.326.866.496.166.055.655.054.744.243.683.303.21
Total Assets13.7213.5613.9314.027.718.177.587.216.896.706.285.685.314.724.133.683.58
Accounts Payable0.480.220.360.330.160.360.290.200.250.360.350.330.290.240.200.190.15
Total Current Liabilities0.870.630.800.820.470.700.590.470.540.660.590.580.530.460.430.390.32
Long-term Debt7.897.968.168.254.034.163.863.753.673.493.222.762.502.141.791.541.59
Total Non-current Liabilities*10.9611.0411.2011.295.876.005.635.435.164.944.604.023.723.242.802.462.48
Total Liabilities11.8311.6712.0012.116.356.706.215.905.695.595.194.604.243.713.222.852.80
Retained Earnings0.500.500.550.540.600.700.600.540.430.330.270.140.060.01(0.13)(0.20)(0.24)
Total Stockholder Equity1.891.901.931.911.361.481.361.311.201.101.091.081.071.010.910.840.78

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.200.220.240.260.190.170.170.160.140.13(1.85)0.910.800.740.790.750.640.570.580.55
Selling, General & Admin0.160.150.150.170.130.120.120.120.120.120.120.120.110.110.110.110.100.090.090.08
Pretax Income0.02(0.02)0.020.04(0.05)(0.01)(0.04)0.160.090.080.120.150.100.080.130.140.100.070.090.10
Tax Provision0.010.00(0.01)0.01(0.01)0.010.000.040.020.020.030.030.030.010.040.030.030.010.020.02
Net Income0.02(0.02)0.020.03(0.04)(0.02)(0.05)0.120.070.070.090.110.080.070.100.100.070.060.070.07
Basic EPS0.57(0.72)0.930.90(1.17)(0.63)(1.63)4.302.462.303.203.992.682.313.363.412.421.962.422.44
Diluted EPS0.57(0.72)0.930.90(1.17)(0.63)(1.63)4.282.462.293.193.962.662.283.263.362.381.922.362.37

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.310.280.320.360.240.170.330.340.320.240.290.280.280.240.290.260.220.140.240.18
Capital Expenditures0.040.040.030.040.050.030.030.060.040.030.040.040.040.030.020.050.010.010.020.01
Free Cash Flow*0.270.240.280.320.190.140.300.280.280.210.250.240.240.200.270.210.200.130.220.17
Investing Cash Flow(0.21)(0.18)(0.15)(0.23)(4.43)(0.13)(0.27)(0.54)(0.40)(0.30)(0.26)(0.39)(0.48)(0.45)(0.37)(0.44)(0.53)(0.35)(0.35)(0.41)
Financing Cash Flow(0.11)(0.10)(0.17)(0.12)4.19(0.07)(0.12)0.280.090.05(0.03)0.150.200.200.070.180.340.190.110.23

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q2 2011
Dividends Per Share0.700.700.700.700.700.670.670.670.670.570.630.630.630.570.571.12