iHuman Inc. (IH)

Services-Educational Services

Latest Price

$1.16

TTM P/E

3.14

Normalized P/E

3.14

Div Yield

Book Value

P/B Ratio

Valuation metrics

EPS: $0.36

Book value / share: $4.63

Formula: √(22.5 × EPS × BVPS)

Graham Number

$6.12

+428% upside

Norm. op. income: $13M (median of 6yr)

Tax rate: 14%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$6.08

+424% upside

Base FCF: $49M (median of recent 5yr)

Growth: -9%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$6.97

+501% upside

EPS: $0.36

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$5.40

+366% upside

0.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
MORGAN STANLEY	38.0K	--	0.01%	-16.2K	2026-06-30
CITADEL ADVISORS LLC	32.7K	--	0.01%	+7.7K	2026-06-30
GOLDMAN SACHS GROUP INC	12.6K	--	0.00%	--	2026-06-30
CREDIT AGRICOLE S A	10.0K	--	0.00%	--	2026-06-30
BNP PARIBAS FINANCIAL MARKETS	4.2K	--	0.00%	--	2026-06-30
UBS Group AG	129	--	0.00%	+30	2026-06-30