← Scroll for more →
Imperial Petroleum Inc./Marshall Islands (IMPPP)
Deep Sea Foreign Transportation of Freight
Latest Price
$25.76
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
11.89
P/B Ratio
2.17
Valuation metrics
adjust assumptions →EPS: $1.29
Book value / share: $11.89
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.58
28% downside
Norm. op. income: $40M (median of 5yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.83
73% downside
Base FCF: $28M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$10.92
57% downside
EPS: $1.29
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$19.35
25% downside