IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — INR

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Cash & Equivalents0.030.070.000.010.00
Accounts Receivable0.070.070.040.030.03
Total Current Assets0.160.180.070.050.06
Total Non-current Assets*2.021.921.050.970.90
Total Assets2.192.101.111.020.95
Accounts Payable0.030.050.070.060.05
Total Current Liabilities0.190.200.130.120.14
Long-term Debt--------0.00
Total Non-current Liabilities*0.550.560.090.050.03
Total Liabilities0.740.760.220.170.17
Retained Earnings0.02(0.01)(0.02)(0.03)(0.05)
Total Stockholder Equity0.400.180.290.01(0.05)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Total Revenue170.41150.70115.4778.2572.4784.18
Selling, General & Admin12.4121.418.358.055.27131.75
Total Operating Expenses100.5289.5462.7755.8252.80173.14
Operating Income70.5065.3354.2923.9021.68(87.98)
Pretax Income113.46(6.69)79.4336.6371.36(128.33)
Tax Provision5.46(0.35)(0.92)(3.38)(0.59)0.04
Net Income31.75(1.87)20.0110.4017.99(34.57)
Basic EPS1.35(0.28)1.320.671.18(2.27)
Diluted EPS0.88(0.28)1.330.651.18(2.27)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow137.8558.4375.0942.0770.4074.23
Capital Expenditures12.980.812.423.913.512.77
Free Cash Flow*124.8757.6272.6738.1666.8971.46
Investing Cash Flow(178.70)(698.91)(150.87)(84.75)(86.11)(108.43)
Financing Cash Flow(6.25)710.6274.0640.9717.1436.86

* Derived from reported values