Inspired Entertainment, Inc. (INSE)
Services-Prepackaged Software
Latest Price
$5.01
TTM P/E
--
Normalized P/E
6.68
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Base FCF: $14M (median of recent 5yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$15.22
+204% upside
Institutional Ownership
71.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| MACQUARIE GROUP LTD | 3.02M | $24.0M | 11.47% | -- | 2026-06-30 |
| Kanen Wealth Management LLC | 2.55M | $20.0M | 9.68% | -128.7K | 2026-06-30 |
| BlackRock, Inc. | 2.32M | $19.0M | 8.82% | +257.5K | 2026-06-30 |
| Samjo Management, LLC | 2.22M | $18.0M | 8.44% | +193.9K | 2026-06-30 |
| Jupiter Topco LLC | 1.34M | $11.0M | 5.08% | -- | 2026-06-30 |
| BROWN ADVISORY INC | 925.6K | $7.0M | 3.51% | -40.0K | 2026-06-30 |
| CSM Advisors, LLC | 686.8K | $5.0M | 2.61% | -13.2K | 2026-06-30 |
| Potomac Capital Management, Inc. | 616.8K | $5.0M | 2.34% | +200 | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 615.5K | $5.0M | 2.34% | +44.2K | 2026-06-30 |
| CDC Financial, Inc. | 506.0K | $4.0M | 1.92% | +53.6K | 2026-06-30 |