IntrinsicIntrinsic
← Scroll for more →

Innospec Inc. (IOSP)

Chemicals & Allied Products

Latest Price
$101.41
TTM P/E
20.74
Normalized P/E
23.60
TTM Div Yield
1.69%
Fwd Div Yield
1.69%
Book Value
54.54
P/B Ratio
1.86

Valuation metrics

adjust assumptions →
EPS: $4.67
Book value / share: $53.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$74.99
26% downside
Norm. op. income: $150M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$56.94
44% downside
Base FCF: $88M (median of recent 5yr)
Growth: -13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$28.54
72% downside
EPS: $4.67
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$112.08
+11% upside

Institutional Ownership

99.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.38M$356.0M17.79%+502.3K2026-06-30
Allspring Global Investments Holdings, LLC1.89M$154.0M7.68%-423.5K2026-06-30
Vanguard Portfolio Management LLC1.88M$153.0M7.65%+24.2K2026-06-30
Dimensional Fund Advisors LP1.31M$106.0M5.30%+62.9K2026-06-30
Vanguard Capital Management LLC1.11M$90.0M4.50%-6.5K2026-06-30
State Street Corp996.0K$81.0M4.04%+31.7K2026-06-30
Nuveen, LLC755.7K$61.0M3.07%+112.5K2026-06-30
Geode Capital Management, LLC666.6K$54.0M2.71%+36.0K2026-06-30
Goldman Sachs Group Inc662.2K$53.0M2.69%+170.2K2026-06-30
Victory Capital Management Inc660.1K$53.0M2.68%-204.9K2026-06-30
View all institutional holders →