IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

INNOSPEC INC. (IOSP)

Chemicals & Allied Products

Latest Price
$91.82
TTM P/E
18.78
Normalized P/E
21.50
Div Yield
1.86%
Book Value
54.37
P/B Ratio
1.69

Valuation metrics

adjust assumptions →
EPS: $4.67
Book value / share: $53.06
Formula: √(22.5 × EPS × BVPS)
Graham Number
$74.67
19% downside
Norm. op. income: $150M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$56.45
39% downside
Base FCF: $88M (median of recent 5yr)
Growth: -13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$28.30
69% downside
EPS: $4.67
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$102.74
+12% upside

Institutional Ownership

99.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.38M$356.0M17.73%+502.3K2026-06-30
Allspring Global Investments Holdings, LLC1.89M$154.0M7.66%-423.5K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.88M$153.0M7.63%+24.2K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.31M$106.0M5.28%+62.9K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.11M$90.0M4.48%-6.5K2026-06-30
STATE STREET CORP996.0K$81.0M4.03%+31.7K2026-06-30
Nuveen, LLC755.7K$61.0M3.06%+112.5K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC666.6K$54.0M2.70%+36.0K2026-06-30
GOLDMAN SACHS GROUP INC662.2K$53.0M2.68%+170.2K2026-06-30
VICTORY CAPITAL MANAGEMENT INC660.1K$53.0M2.67%-204.9K2026-06-30
View all institutional holders →