Financial Statements — IOSP
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 |
|---|
| Cash & Equivalents | 0.25 | 0.29 | 0.27 | 0.27 | 0.30 | 0.30 | 0.24 | 0.27 | 0.21 | 0.17 | 0.15 | 0.10 | 0.07 | 0.11 | 0.09 | 0.09 |
| Accounts Receivable | 0.41 | 0.35 | 0.35 | 0.34 | 0.34 | 0.33 | 0.30 | 0.32 | 0.31 | 0.31 | 0.34 | 0.34 | 0.34 | 0.34 | 0.30 | 0.28 |
| Inventory | 0.34 | 0.32 | 0.35 | 0.34 | 0.32 | 0.32 | 0.31 | 0.30 | 0.33 | 0.36 | 0.37 | 0.38 | 0.36 | 0.31 | 0.27 | 0.25 |
| Total Current Assets | 1.02 | 1.00 | 0.99 | 0.97 | 0.98 | 0.97 | 0.88 | 0.91 | 0.86 | 0.85 | 0.88 | 0.85 | 0.80 | 0.78 | 0.68 | 0.64 |
| Property, Plant & Equipment | 0.29 | 0.29 | 0.28 | 0.30 | 0.28 | 0.28 | 0.27 | 0.27 | 0.24 | 0.24 | 0.23 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Goodwill | 0.40 | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.40 | 0.36 | 0.36 | 0.36 | 0.35 | 0.36 | 0.36 | 0.37 | 0.37 |
| Intangible Assets | 0.07 | 0.07 | 0.06 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 |
| Total Non-current Assets* | 0.82 | 0.82 | 0.81 | 0.84 | 0.80 | 0.83 | 0.82 | 0.82 | 0.75 | 0.76 | 0.75 | 0.82 | 0.84 | 0.85 | 0.81 | 0.82 |
| Total Assets | 1.85 | 1.82 | 1.80 | 1.81 | 1.77 | 1.80 | 1.70 | 1.73 | 1.62 | 1.61 | 1.62 | 1.67 | 1.64 | 1.62 | 1.49 | 1.46 |
| Accounts Payable | 0.17 | 0.14 | 0.16 | 0.15 | 0.17 | 0.17 | 0.15 | 0.17 | 0.15 | 0.16 | 0.18 | 0.17 | 0.18 | 0.16 | 0.14 | 0.12 |
| Total Current Liabilities | 0.37 | 0.33 | 0.36 | 0.34 | 0.36 | 0.37 | 0.33 | 0.36 | 0.34 | 0.36 | 0.38 | 0.38 | 0.37 | 0.35 | 0.31 | 0.29 |
| Total Non-current Liabilities* | 0.13 | 0.13 | 0.14 | 0.17 | 0.15 | 0.18 | 0.17 | 0.18 | 0.15 | 0.15 | 0.16 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 |
| Total Liabilities* | 0.50 | 0.47 | 0.50 | 0.50 | 0.51 | 0.55 | 0.50 | 0.55 | 0.49 | 0.52 | 0.54 | 0.58 | 0.57 | 0.55 | 0.50 | 0.49 |
| Retained Earnings | 1.14 | 1.13 | 1.07 | 1.06 | 1.06 | 1.12 | 1.08 | 1.07 | 1.01 | 0.97 | 0.96 | 0.91 | 0.88 | 0.86 | 0.81 | 0.79 |
| Total Stockholder Equity | 1.34 | 1.35 | 1.30 | 1.30 | 1.26 | 1.24 | 1.19 | 1.18 | 1.13 | 1.09 | 1.08 | 1.09 | 1.07 | 1.07 | 0.99 | 0.97 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 491.40 | 453.20 | 455.60 | 441.90 | 439.70 | 440.80 | 466.80 | 443.40 | 435.00 | 500.20 | 494.70 | 464.10 | 480.40 | 509.60 | 510.70 | 513.00 | 467.60 | 472.40 | 413.20 | 376.10 |
| Cost of Revenue | 353.10 | 329.70 | 328.20 | 325.20 | 316.50 | 315.70 | 330.60 | 319.30 | 308.10 | 344.50 | 339.00 | 326.90 | 330.00 | 361.80 | 359.10 | 357.00 | 327.80 | 333.10 | 300.30 | 263.20 |
| Gross Profit | 138.30 | 123.50 | 127.40 | 116.70 | 123.20 | 125.10 | 136.20 | 124.10 | 126.90 | 155.70 | 155.70 | 137.20 | 150.40 | 147.80 | 151.60 | 156.00 | 139.80 | 139.30 | 112.90 | 112.90 |
| Research & Development | 14.20 | 13.20 | 11.00 | 13.70 | 13.60 | 12.70 | 12.70 | 11.10 | 12.20 | 11.80 | 8.90 | 11.60 | 10.60 | 10.60 | 8.40 | 10.10 | 10.10 | 10.10 | 9.50 | 10.30 |
| Selling, General & Admin | 84.30 | 78.50 | 69.30 | 71.90 | 74.60 | 69.30 | 81.10 | 66.80 | 73.40 | 92.70 | 102.30 | 83.70 | 105.60 | 96.20 | 96.60 | 95.80 | 83.40 | 84.90 | 69.70 | 71.20 |
| Total Operating Expenses | 98.60 | 87.00 | 80.60 | 110.80 | 88.90 | 82.60 | 95.10 | 78.50 | 86.20 | 105.20 | 111.20 | 95.30 | 116.20 | 106.80 | 105.00 | 105.90 | 93.50 | 95.00 | 77.40 | 81.50 |
| Operating Income | 39.70 | 36.50 | 46.80 | 5.90 | 34.30 | 42.50 | 41.10 | 45.60 | 40.70 | 50.50 | 44.50 | 41.90 | 34.20 | 41.00 | 46.60 | 50.10 | 46.30 | 44.30 | 35.50 | 31.40 |
| Pretax Income | 41.60 | 39.90 | 50.30 | 11.50 | 31.90 | 44.40 | (102.60) | 44.80 | 43.70 | 55.30 | 45.30 | 47.50 | 36.60 | 45.00 | 45.20 | 48.90 | 42.30 | 48.20 | 32.70 | 30.80 |
| Tax Provision | 10.40 | 9.10 | 2.90 | (1.40) | 8.40 | 11.60 | (32.20) | 11.40 | 12.50 | 13.90 | 7.50 | 8.30 | 7.70 | 11.80 | 19.70 | 10.20 | 10.00 | 11.70 | 8.80 | 7.40 |
| Net Income | 30.80 | 30.40 | 47.40 | 12.90 | 23.50 | 32.80 | (70.40) | 33.40 | 31.20 | 41.40 | 37.80 | 39.20 | 28.90 | 33.20 | 25.50 | 38.70 | 32.30 | 36.50 | 23.90 | 23.40 |
| Basic EPS | 1.25 | 1.23 | 1.92 | 0.52 | 0.94 | 1.31 | (2.82) | 1.34 | 1.25 | 1.66 | 1.52 | 1.58 | 1.16 | 1.34 | 1.04 | 1.56 | 1.30 | 1.47 | 0.97 | 0.95 |
| Diluted EPS | 1.25 | 1.22 | 1.90 | 0.52 | 0.94 | 1.31 | (2.80) | 1.33 | 1.24 | 1.65 | 1.50 | 1.57 | 1.16 | 1.33 | 1.02 | 1.55 | 1.29 | 1.46 | 0.97 | 0.94 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 7.20 | 17.60 | 61.40 | 39.30 | 9.30 | 28.30 | 25.70 | 73.50 | 4.70 | 80.60 | 72.40 | 58.10 | 55.00 | 21.80 | 78.40 | 39.80 | (7.50) | (29.00) | 68.80 | 2.80 |
| Capital Expenditures | 17.70 | 8.90 | 14.60 | 14.30 | 13.00 | 8.40 | 12.10 | 7.70 | 10.90 | 10.70 | 16.90 | 12.60 | 14.90 | 17.70 | 12.50 | 9.70 | 9.00 | 8.40 | 11.70 | 7.90 |
| Free Cash Flow* | (10.50) | 8.70 | 46.80 | 25.00 | (3.70) | 19.90 | 13.60 | 65.80 | (6.20) | 69.90 | 55.50 | 45.50 | 40.10 | 4.10 | 65.90 | 30.10 | (16.50) | (37.40) | 57.10 | (5.10) |
| Investing Cash Flow | (16.50) | (13.70) | (19.20) | (24.20) | (16.20) | (15.50) | (20.60) | (11.70) | (15.40) | (14.30) | (55.80) | (16.70) | (17.30) | (22.00) | (15.10) | (9.60) | (9.00) | (8.40) | (9.20) | (7.80) |
| Financing Cash Flow | (29.50) | (6.60) | (20.60) | (10.80) | (28.70) | (3.80) | (17.80) | 0.90 | (18.90) | 0.50 | (20.40) | 0.20 | (19.20) | 0.40 | (17.00) | (0.40) | (17.20) | 0.90 | (6.80) | 0.10 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q4
2020 | Q3
2020 | Q2
2020 | Q3
2014 |
|---|
| Dividends Per Share | 0.84 | 0.87 | 0.00 | 0.84 | 0.79 | 0.00 | 0.76 | 0.72 | 0.00 | 0.69 | 0.65 | 0.00 | 0.63 | 0.59 | 0.00 | 0.57 | 0.52 | 0.00 | 0.52 | 0.00 |