IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

INNOVATIVE SOLUTIONS & SUPPORT INC (ISSC)

Services-Computer Programming Services

Latest Price
$24.78
TTM P/E
23.38
Normalized P/E
46.06
Div Yield
--
Book Value
4.34
P/B Ratio
5.71

Valuation metrics

adjust assumptions →
EPS: $0.88
Book value / share: $3.62
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.47
66% downside
Norm. op. income: $7M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.98
92% downside
Base FCF: $5M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$20.23
18% downside
EPS: $0.88
Target P/E: 46×
Formula: EPS × P/E
P/E Fair Value
$40.48
+63% upside

Institutional Ownership

27.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.07M$19.0M2.99%+779.3K2026-06-30
MARSHALL WACE, LLP691.8K$12.0M1.94%-61.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC629.4K$11.0M1.76%+3.6K2026-06-30
PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC.570.0K$10.0M1.60%+51.3K2026-06-30
MORGAN STANLEY503.4K$9.0M1.41%-99.9K2026-06-30
RENAISSANCE TECHNOLOGIES LLC490.2K$8.0M1.37%+187.3K2026-06-30
DIMENSIONAL FUND ADVISORS LP411.4K$7.0M1.15%+43.2K2026-06-30
CITADEL ADVISORS LLC372.5K$6.0M1.04%+170.9K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC354.1K$6.0M0.99%+208.0K2026-06-30
CenterBook Partners LP265.0K$4.0M0.74%--2026-06-30
View all institutional holders →